XML 39 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 15 - Share Plans
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
15.
Share Plans
 
The Company adopted an equity incentive plan (Plan) on
February 10, 2010
in connection with its initial public offering. The Plan, as amended, allows for granting of up to
9.1
million share-based awards to executives, directors and employees. Awards available for grant under the Plan include stock options, stock appreciation rights, restricted stock, other share-based awards and performance-based compensation awards. Total share-based compensation expense related to the Plan, net of estimated forfeitures, was
$14,563,
$10,205
and
$9,493
for the years ended
December 31, 2018,
2017
and
2016,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
Stock Options
- Stock options granted in
2018
have an exercise price between
$43.88
per share and
$45.29
per share; stock options granted in
2017
have an exercise price between
$40.12
per share and
$48.98
per share; and stock options granted in
2016
have an exercise price between
$33.23
per share and
$35.37
per share. Stock options vest in equal installments over
four
years, subject to the grantee’s continued employment or service and expire
ten
years after the date of grant.
 
Stock option exercises can be net-share settled such that the Company withholds shares with value equivalent to the exercise price of the stock option awards plus the employees’ minimum statutory obligation for the applicable income and other employment taxes. Total shares withheld were
63,817,
9,033
and
473,743
in
2018,
2017
and
2016,
respectively, and were based on the value of the stock on the exercise dates. The net-share settlement has the effect of share repurchases by the Company as they reduce the number of shares that would have otherwise been issued.
 
Employees can also utilize a cashless for cash exercise of stock options, such that all exercised shares will be sold in the market immediately. Cash equivalent to the exercise price of the awards plus the employees’ minimum statutory tax obligations is remitted to the Company, with the remaining cash being transferred to the employee. Total net proceeds from the cashless for cash exercise of stock options were
$5,614,
$6,951
and
$1,623
in
2018,
2017
and
2016,
respectively, and are reflected as a financing activity in the consolidated statement of cash flows.
 
Total payments made by the Company for the employees’ tax obligations to the taxing authorities were
$3,846,
$4,301
and
$13,056
in
2018,
2017
and
2016,
respectively, and are reflected as a financing activity in the consolidated statements of cash flows.
 
The grant-date fair value of each option grant is estimated using the Black-Scholes-Merton option pricing model. The fair value is then amortized on a straight-line basis over the requisite service period of the awards, which is generally the vesting period. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs. Expected volatility is calculated based on an analysis of historic volatility of the Company's stock price. The average expected life is based on the contractual term of the option using the simplified method. The risk-free interest rate is based on U.S. Treasury
zero
-coupon issues with a remaining term equal to the expected life assumed at the date of grant. The compensation expense recognized is net of estimated forfeitures. Forfeitures are estimated based on actual share option forfeiture history.
 
The weighted-average assumptions used in the Black-Scholes-Merton option pricing model for
2018,
2017
and
2016
are as follows:
 
   
201
8
   
201
7
   
201
6
 
Weighted average grant date fair value
  $
17.86
    $
16.84
    $
13.77
 
                         
Assumptions:
                       
Expected stock price volatility
   
37
%    
40
%    
41
%
Risk free interest rate
   
2.60
%    
1.92
%    
1.31
%
Expected annual dividend per share
  $
-
    $
-
    $
-
 
Expected life of options (years)
   
6.25
     
6.25
     
6.25
 
 
A summary of the Company’s stock option activity and related information for the years ended
December 31, 2018,
2017
and
2016
is as follows:
 
   
Number of
Options
   
Weighted-
Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term (in years)
   
Aggregate
Intrinsic Value
($ in thousands)
 
                                 
Outstanding as of December 31, 2015A
   
2,128,014
     
15.15
     
7.7
    $
40,271
 
Granted
   
398,313
     
33.24
     
 
     
 
 
Exercised
   
(995,469
)    
2.89
     
 
     
 
 
Forfeited
   
(47,894
)    
37.41
     
 
     
 
 
Outstanding as of December 31, 2016
   
1,482,964
     
27.49
     
7.5
    $
23,840
 
                                 
Granted
   
346,421
     
40.13
     
 
     
 
 
Exercised
   
(287,375
)    
10.58
     
 
     
 
 
Forfeited
   
(69,880
)    
41.12
     
 
     
 
 
Outstanding as of December 31, 2017
   
1,472,130
     
33.11
     
7.3
    $
25,281
 
                                 
Granted
   
366,231
     
43.88
     
 
     
 
 
Exercised
   
(267,909
)    
19.90
     
 
     
 
 
Forfeited
   
(49,285
)    
43.34
     
 
     
 
 
Outstanding as of December 31, 2018
   
1,521,167
     
37.70
     
7.0
    $
19,212
 
                                 
Exercisable as of December 31, 2018
   
696,954
     
34.16
     
5.6
    $
11,779
 
 
As of
December 31, 2018,
there was
$9,538
of total unrecognized compensation cost, net of expected forfeitures, related to unvested options. The cost is expected to be recognized over the remaining service period, having a weighted-average period of
2.5
 years. Total share-based compensation cost related to the stock options for
2018,
2017
and
2016
was
$4,998,
$4,503
and
$4,366,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
Restricted Stock
– Restricted stock awards vest in equal installments over
three
years, subject to the grantee’s continued employment or service. Certain restricted stock awards also include performance shares, which were awarded in the years
2014
through
2018.
The number of performance shares that can be earned are contingent upon Company performance measures over a
three
-year period. Performance measures are based on a weighting of revenue growth and EBITDA margin, from which grantees
may
earn from
0%
to
200%
of their target performance share award. The performance period for the
2016
awards covers the years
2016
through
2018,
the performance period for the
2017
awards covers the years
2017
through
2019,
and the performance period for the
2018
awards covers the years
2018
through
2020.
The Company estimates the number of performance shares that will vest based on projected financial performance. The fair value of restricted awards is determined based on the market value of the Company's shares on the grant date. The fair market value of the restricted awards at the time of the grant is amortized to expense over the period of vesting. The compensation expense recognized for restricted share awards is net of estimated forfeitures.
 
Restricted stock vesting is net-share settled such that, upon vesting, the Company withholds shares with value equivalent to the employees’ minimum statutory tax obligation, and then pays the cash to the taxing authorities on behalf of the employees. In effect, the Company repurchases these shares and classifies them as treasury stock. Total shares withheld were
38,186,
39,500
and
28,593
in
2018,
2017
and
2016,
respectively, and were based on the value of the stock on the vesting dates. Total payments made by the Company for the employees’ tax obligations to the taxing authorities were
$1,812,
$1,591
and
$952
in
2018,
2017
and
2016,
respectively, and are reflected as a financing activity within the consolidated statements of cash flows.
 
A summary of the Company's restricted stock activity for the years ended
December 31, 2018,
2017
and
2016
is as follows:
 
   
Shares
   
Weighted-
Average Grant-
Date Fair Value
 
                 
Non-vested as of December 31, 2015
   
243,040
     
44.16
 
Granted
   
232,295
     
33.56
 
Vested
   
(95,858
)    
41.93
 
Forfeited
   
(18,074
)    
38.30
 
Non-vested as of December 31, 2016
   
361,403
     
38.18
 
                 
Granted
   
211,769
     
39.91
 
Vested
   
(133,796
)    
40.60
 
Forfeited
   
(47,100
)    
42.48
 
Non-vested as of December 31, 2017
   
392,276
     
37.77
 
                 
Granted
   
208,803
     
44.49
 
Vested
   
(128,433
)    
39.03
 
Forfeited
   
(46,650
)    
39.43
 
Non-vested as of December 31, 2018
   
425,996
     
40.50
 
 
As of
December 31, 2018,
there was
$9,210
of unrecognized compensation cost, net of expected forfeitures, related to non-vested restricted stock awards. That cost is expected to be recognized over the remaining service period, having a weighted-average period of
1.8
years. Total share-based compensation cost related to the restricted stock for
2018,
2017
and
2016,
inclusive of performance shares, was
$9,565,
$5,702
and
$5,127,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
During
2018,
2017
and
2016,
33,419,
34,095
and
19,326
shares, respectively, of stock were granted to certain members of the Company’s Board of Directors as a component of their compensation for their service on the Board, of which
33,419,
22,762
and
19,326
shares, respectively, were fully vested. Total share-based compensation cost for these share grants in
2018,
2017
and
2016
was
$1,718,
$1,133
and
$670,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.