XML 39 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   
Net Sales by Segment
 
   
Three Months Ended September 30, 2018
 
Product Classes
 
Domestic
   
International
   
Total
 
Residential products
  $
300,387
    $
11,531
    $
311,918
 
Commercial & industrial products
   
121,952
     
84,414
     
206,366
 
Other
   
30,920
     
10,311
     
41,231
 
Total net sales
  $
453,259
    $
106,256
    $
559,515
 
   
Three Months Ended September 30, 2017
 
Product Classes
 
Domestic
   
International
   
Total
 
Residential products
  $
236,821
    $
14,382
    $
251,203
 
Commercial & industrial products
   
101,122
     
72,720
     
173,842
 
Other
   
24,966
     
5,828
     
30,794
 
Total net sales
  $
362,909
    $
92,930
    $
455,839
 
   
Nine Months Ended September 30, 2018
 
Product Classes
 
Domestic
   
International
   
Total
 
Residential products
  $
711,203
    $
37,587
    $
748,790
 
Commercial & industrial products
   
340,244
     
256,875
     
597,119
 
Other
   
83,078
     
23,111
     
106,189
 
Total net sales
  $
1,134,525
    $
317,573
    $
1,452,098
 
   
Nine Months Ended September 30, 2017
 
Product Classes
 
Domestic
   
International
   
Total
 
Residential products
  $
563,636
    $
40,252
    $
603,888
 
Commercial & industrial products
   
284,796
     
209,702
     
494,498
 
Other
   
67,051
     
15,762
     
82,813
 
Total net sales
  $
915,483
    $
265,716
    $
1,181,199
 
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Adjusted EBITDA
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2018
   
2017
   
2018
   
2017
 
Domestic
  $
117,108
    $
82,817
    $
273,185
    $
188,400
 
International
   
7,366
     
5,625
     
25,300
     
16,471
 
Total adjusted EBITDA
  $
124,474
    $
88,442
    $
298,485
    $
204,871
 
                                 
Interest expense
   
(9,824
)    
(10,672
)    
(30,939
)    
(32,353
)
Depreciation and amortization
   
(11,841
)    
(13,108
)    
(35,124
)    
(38,691
)
Non-cash write-down and other adjustments (1)
   
(900
)    
(756
)    
(3,522
)    
(2,632
)
Non-cash share-based compensation expense (2)
   
(2,919
)    
(2,584
)    
(9,910
)    
(8,402
)
Loss on extinguishment of debt (3)
   
-
     
-
     
(1,332
)    
-
 
Transaction costs and credit facility fees (4)
   
(1,767
)    
(234
)    
(2,470
)    
(970
)
Business optimization expenses (5)
   
(583
)    
(487
)    
(750
)    
(1,933
)
Other
   
(46
)    
(421
)    
(45
)    
(451
)
Income before provision for income taxes
  $
96,594
    $
60,180
    $
214,393
    $
119,439