XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net income $ 19,685us-gaap_NetIncomeLoss $ 34,701us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 3,839us-gaap_Depreciation 3,230us-gaap_Depreciation
Amortization of intangible assets 5,195us-gaap_AmortizationOfIntangibleAssets 5,345us-gaap_AmortizationOfIntangibleAssets
Amortization of original issue discount 987us-gaap_AmortizationOfDebtDiscountPremium 452us-gaap_AmortizationOfDebtDiscountPremium
Amortization of deferred financing costs 718us-gaap_AmortizationOfFinancingCosts 751us-gaap_AmortizationOfFinancingCosts
Loss on extinguishment of debt 1,368us-gaap_GainsLossesOnExtinguishmentOfDebt  
Provision for losses on accounts receivable 8us-gaap_ProvisionForDoubtfulAccounts 67us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 3,182us-gaap_DeferredIncomeTaxExpenseBenefit 12,606us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposal of property and equipment 1us-gaap_GainLossOnSaleOfPropertyPlantEquipment 62us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Share-based compensation expense 2,508us-gaap_ShareBasedCompensation 3,322us-gaap_ShareBasedCompensation
Net changes in operating assets and liabilities:    
Accounts receivable 31,930us-gaap_IncreaseDecreaseInAccountsReceivable (17,324)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (37,472)us-gaap_IncreaseDecreaseInInventories 7,931us-gaap_IncreaseDecreaseInInventories
Other assets 255us-gaap_IncreaseDecreaseInOtherOperatingAssets 369us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 2,619us-gaap_IncreaseDecreaseInAccountsPayable 4,459us-gaap_IncreaseDecreaseInAccountsPayable
Accrued wages and employee benefits (2,304)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (11,557)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued liabilities (456)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (1,533)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Excess tax benefits from equity awards (6,806)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (6,528)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net cash provided by operating activities 25,257us-gaap_NetCashProvidedByUsedInOperatingActivities 36,353us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Proceeds from sale of property and equipment 29us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 6us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Expenditures for property and equipment (6,528)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,925)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of business 374us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Net cash used in investing activities (6,125)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,919)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Proceeds from short-term borrowings 4,000us-gaap_ProceedsFromShortTermDebt 4,000us-gaap_ProceedsFromShortTermDebt
Repayments of short-term borrowings (6,256)us-gaap_RepaymentsOfShortTermDebt (6,571)us-gaap_RepaymentsOfShortTermDebt
Repayments of long-term borrowings and capital lease obligations (50,375)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (3,326)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Payment of debt issuance costs   (4)us-gaap_PaymentsOfDebtIssuanceCosts
Cash dividends paid (1,427)us-gaap_PaymentsOfDividendsCommonStock (334)us-gaap_PaymentsOfDividendsCommonStock
Taxes paid related to the net share settlement of equity awards (9,304)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (8,152)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefits from equity awards 6,806us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,528us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (56,556)us-gaap_NetCashProvidedByUsedInFinancingActivities (7,859)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (2,252)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 18us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (39,676)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 23,593us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 189,761us-gaap_CashAndCashEquivalentsAtCarryingValue 150,147us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 150,085us-gaap_CashAndCashEquivalentsAtCarryingValue $ 173,740us-gaap_CashAndCashEquivalentsAtCarryingValue