XML 57 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Joint Venture (Condensed Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Schedule of Equity Method Investments [Line Items]        
Rental income $ 29,769 $ 32,130 $ 58,778 $ 65,608
Other revenue 3,094 4,184 6,465 8,346
Total revenue 39,923 43,677 76,632 85,526
Property operating 10,089 10,098 20,455 21,067
Depreciation and amortization 16,587 22,154 33,812 43,834
Total operating expenses 43,196 47,147 77,120 92,685
Operating income (3,273) (3,470) (488) (7,159)
Interest expense (9,312) (6,347) (19,038) (12,596)
Net income (11,807) (9,239) (11,388) (18,016)
Net loss attributable to stockholders (11,540) (8,982) (11,053) (17,498)
Company's share of net loss from Worldwide Plaza     1,845 805
Income from unconsolidated joint venture 757 570 1,845 805
Worldwide Plaza        
Schedule of Equity Method Investments [Line Items]        
Rental income 31,120 30,751 62,609 61,265
Other revenue 1,230 1,232 2,460 2,449
Total revenue 32,350 31,983 65,069 63,714
Property operating 11,624 11,727 23,610 23,967
Depreciation and amortization 6,847 6,864 13,619 13,714
Total operating expenses 18,471 18,591 37,229 37,681
Operating income 13,879 13,392 27,840 26,033
Interest expense (10,255) (9,992) (20,509) (19,874)
Net income 3,624 3,400 7,331 6,159
Company's preferred return (3,987) (3,894) (8,054) (7,745)
Net loss attributable to stockholders (363) (494) (723) (1,586)
Company's preferred return 3,987 3,894 8,054 7,745
Company's share of net loss from Worldwide Plaza (177) (242) (353) (776)
Amortization of basis difference $ (3,053) $ (3,082) $ (5,856) $ (6,164)