XML 23 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Mortgage Notes Payable
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Mortgage Notes Payable
Note 6 — Mortgage Notes Payable
The Company's mortgage notes payable as of March 31, 2016 and December 31, 2015 consist of the following:
 
 
 
 
Outstanding Loan Amount
 
 
 
 
 
 
Portfolio
 
Encumbered Properties
 
March 31, 2016
 
December 31, 2015
 
Effective Interest Rate
 
Interest Rate
 
Maturity
 
 
 
 
(In thousands)
 
(In thousands)
 
 
 
 
 
 
Design Center
 
1
 
$
19,695

 
$
19,798

 
4.4
%
 
Fixed
 
Dec. 2021
1100 Kings Highway
 
1
 
20,200

 
20,200

 
3.4
%
 
Fixed
(1) 
Aug. 2017
256 West 38th Street
 
1
 
24,500

 
24,500

 
3.1
%
 
Fixed
(1) 
Dec. 2017
1440 Broadway(2)
 
1
 
305,000

 
305,000

 
4.0
%
 
Variable
(3) 
Oct. 2019
Foot Locker(4)
 

 
—

 
3,250

 


 

 

Duane Reade(4)
 

 
—

 
8,400

 


 

 

1623 Kings Highway(4)
 

 
—

 
7,288

 


 

 

Mortgage notes payable, gross principal amount
 
 
 
369,395

 
388,436

 
 
 
 
 
 
Less: deferred financing costs, net
 
 
 
(6,310
)
 
(6,993
)
 
 
 
 
 
 
Mortgage notes payable, net of deferred financing costs
 
4
 
$
363,085

 
$
381,443

 
4.0
%
 
(5) 
 
 
______________________ 
(1)
Fixed through an interest rate swap agreement.
(2)
Total commitments of $325.0 million; additional $20.0 million available, subject to lender approval, to fund certain tenant allowances, capital expenditures and leasing costs.
(3)
LIBOR portion is capped through an interest rate cap agreement.
(4)
During the three months ended March 31, 2016, the Company repaid three mortgage notes payable as a result of the sales of Duane Reade, 1623 Kings Highway and Foot Locker.
(5)
Calculated on a weighted average basis for all mortgages outstanding as of March 31, 2016.
The Company's remaining properties, with the exception of 367-369 Bleecker Street and 387 Bleecker Street (which excludes 382-384 Bleecker Street), that are not subject to mortgage notes payable collateralize the borrowing base of the Credit Facility and are subject to mortgages under the Credit Facility for that purpose.
On September 30, 2015, in connection with the mortgage notes payable secured by its property located at 1440 Broadway, the Company executed guarantees in favor of the lenders with respect to the costs of certain unfunded obligations of the Company related to tenant allowances, capital expenditures and leasing costs, which guarantees are capped at $5.3 million in the aggregate. The guarantees expire in October 2019, the maturity date of the 1440 Broadway mortgage. As of March 31, 2016, the Company has not been required to perform under the guarantees and has not recognized any assets or liabilities related to the guarantees.
Real estate investments of $635.1 million, at cost, at March 31, 2016 have been pledged as collateral to their respective mortgages and are not available to satisfy the Company's corporate debts and obligations unless first satisfying the mortgage notes payable on the properties.
The following table summarizes the scheduled aggregate principal repayments subsequent to March 31, 2016:
(In thousands)
 
Future Minimum Principal Payments
April 1, 2016 - December 31, 2016
 
$
315

2017
 
48,245

2018
 
3,703

2019
 
308,869

2020
 
4,041

Thereafter
 
4,222

Total
 
$
369,395


Some of the Company's mortgage note agreements require compliance with certain property-level financial covenants including debt service coverage ratios. As of March 31, 2016, the Company was in compliance with the financial covenants under its mortgage note agreements.