XML 23 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Rental income $ 129,118 $ 117,221 $ 49,532
Hotel revenue 26,125 22,742 2,254
Operating expense reimbursements and other revenue 19,278 15,604 4,101
Total revenues 174,521 155,567 55,887
Operating expenses:      
Property operating 43,752 37,209 12,546
Hotel operating 25,366 23,736 2,372
Operating fees incurred from the Advisor 12,465 8,397 0
Acquisition and transaction related 3,771 16,083 17,417
Vesting of asset management fees 0 11,500 0
Value of Listing Note 0 33,479 0
General and administrative 27,345 12,337 1,019
Depreciation and amortization 82,716 84,799 31,751
Total operating expenses 195,415 227,540 65,105
Operating loss (20,894) (71,973) (9,218)
Other income (expenses):      
Interest expense (29,362) (23,720) (10,673)
Income (loss) from unconsolidated joint venture 1,939 (1,499) (95)
Income from preferred equity investment, investment securities and interest 1,103 2,906 670
Gain on sale of real estate investment, net 7,523 0 0
Gain (loss) on derivative instruments (578) 1 5
Total other expenses (19,375) (22,312) (10,093)
Net loss (40,269) (94,285) (19,311)
Net loss attributable to non-controlling interests 1,188 1,257 32
Net loss attributable to stockholders (39,081) (93,028) (19,279)
Other comprehensive income (loss):      
Unrealized gain (loss) on derivatives (177) (687) 1,320
Unrealized gain (loss) on investment securities (244) 484 (240)
Total other comprehensive income (loss) (421) (203) 1,080
Comprehensive loss attributable to stockholders $ (39,502) $ (93,231) $ (18,199)
Basic and diluted weighted average common shares outstanding (in shares) 162,165,580 166,959,316 73,074,872
Basic and diluted net loss per share attributable to stockholders (in usd per share) $ (0.24) $ (0.56) $ (0.26)
Dividends declared per common share (in usd per share) $ 0.46 $ 0.490 $ 0.605