XML 69 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Rental income $ 32,130 $ 26,104 $ 64,661 $ 53,275
Hotel revenue 7,363 6,542 11,572 9,447
Operating expense reimbursements and other revenue 4,184 3,303 8,346 6,819
Total revenues 43,677 35,949 84,579 69,541
Operating expenses:        
Property operating 10,098 8,304 21,067 17,162
Hotel operating 6,495 5,775 12,165 10,922
Operating fees to the Advisor 3,101 2,274 6,245 2,274
Acquisition and transaction related 96 11,577 221 11,646
Vesting of asset management fees 0 11,500 0 11,500
Change in fair value of listing promote 0 (38,100) 0 (38,100)
General and administrative 5,203 2,758 9,153 4,119
Depreciation and amortization 22,154 20,222 42,886 41,235
Total operating expenses 47,147 100,510 91,737 136,958
Operating loss (3,470) (64,561) (7,158) (67,417)
Other income (expenses):        
Interest expense (6,024) (4,813) (11,957) (8,752)
Income (loss) from unconsolidated joint venture 570 948 805 (1,036)
Income from preferred equity investment, investment securities and interest 8 677 938 1,301
Gain (loss) on derivative instruments 0 1 (4) 1
Total other expenses (5,446) (3,187) (10,218) (8,486)
Net loss (8,916) (67,748) (17,376) (75,903)
Net loss attributable to non-controlling interests 257 511 518 510
Net loss attributable to stockholders (8,659) (67,237) (16,858) (75,393)
Other comprehensive income (loss):        
Unrealized gain (loss) on derivatives 427 (1,035) (666) (1,161)
Unrealized gain (loss) on investment securities (192) 204 (88) 328
Total other comprehensive income (loss) 235 (831) (754) (833)
Comprehensive loss attributable to stockholders $ (8,424) $ (68,068) $ (17,612) $ (76,226)
Basic and diluted net loss per share attributable to stockholders (in dollars per share) $ (0.05) $ (0.40) $ (0.10) $ (0.44)
Dividends declared per common share (in dollars per share) $ 0.12 $ 0.08 $ 0.23 $ 0.23