XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Rental income $ 32,531us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 27,171us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Hotel revenue 4,209us-gaap_RevenueFromLeasedAndOwnedHotels 2,905us-gaap_RevenueFromLeasedAndOwnedHotels
Operating expense reimbursements and other revenue 4,162us-gaap_TenantReimbursements 3,516us-gaap_TenantReimbursements
Total revenues 40,902us-gaap_Revenues 33,592us-gaap_Revenues
Operating expenses:    
Property operating 10,969us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 8,858us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Hotel operating 5,670us-gaap_DirectCostsOfHotels 5,147us-gaap_DirectCostsOfHotels
Operating fees to affiliates 3,144us-gaap_AssetManagementCosts 0us-gaap_AssetManagementCosts
Acquisition and transaction related 125us-gaap_BusinessCombinationAcquisitionRelatedCosts 69us-gaap_BusinessCombinationAcquisitionRelatedCosts
General and administrative 3,950us-gaap_GeneralAndAdministrativeExpense 1,361us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 20,732us-gaap_DepreciationAndAmortization 21,013us-gaap_DepreciationAndAmortization
Total operating expenses 44,590us-gaap_OperatingExpenses 36,448us-gaap_OperatingExpenses
Operating loss (3,688)us-gaap_OperatingIncomeLoss (2,856)us-gaap_OperatingIncomeLoss
Other income (expenses):    
Interest expense (5,933)us-gaap_InterestExpense (3,939)us-gaap_InterestExpense
Income (loss) from unconsolidated joint venture 235us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (1,984)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Income from preferred equity investment, investment securities and interest 930us-gaap_InvestmentIncomeNet 624us-gaap_InvestmentIncomeNet
Loss on derivative instruments (4)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Total other expenses (4,772)us-gaap_NonoperatingIncomeExpense (5,299)us-gaap_NonoperatingIncomeExpense
Net loss (8,460)us-gaap_ProfitLoss (8,155)us-gaap_ProfitLoss
Net loss (income) attributable to non-controlling interests 261us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to stockholders (8,199)us-gaap_NetIncomeLoss (8,156)us-gaap_NetIncomeLoss
Other comprehensive income (loss):    
Change in unrealized loss on derivatives (1,093)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (126)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Unrealized gain on investment securities 104us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax 124us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
Total other comprehensive loss (989)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (2)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive loss attributable to stockholders $ (9,188)us-gaap_ComprehensiveIncomeNetOfTax $ (8,158)us-gaap_ComprehensiveIncomeNetOfTax
Basic and diluted net loss per share attributable to stockholders (in dollars per share) $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted