XML 45 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Liabilities Measured on Recurring Basis
The following table presents information about the Company's assets and liabilities (including derivatives that are presented net) measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013, aggregated by the level in the fair value hierarchy within which those instruments fall:
(In thousands)
 
Quoted Prices in Active Markets
Level 1
 
Significant Other Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
 
Total
June 30, 2014
 
 
 
 
 
 
 
 
Interest rate swaps, net
 
$

 
$
(1,545
)
 
$

 
$
(1,545
)
Investment securities
 
$
4,376

 
$

 
$

 
$
4,376

Listing Note
 
$

 
$

 
$
(38,100
)
 
$
(38,100
)
December 31, 2013
 
 
 
 
 
 
 
 
Interest rate swaps, net
 
$

 
$
(385
)
 
$

 
$
(385
)
Investment securities
 
$
1,048

 
$

 
$

 
$
1,048

The following table presents information about the Company's OPP, which is measured at fair value on a recurring basis as of June 30, 2014, aggregated by the level in the fair value hierarchy within which the instrument falls:
(In thousands)
 
Quoted Prices in Active Markets
Level 1
 
Significant Other Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
 
Total
June 30, 2014
 
 
 
 
 
 
 
 
OPP
 
$

 
$

 
$
(33,500
)
 
$
(33,500
)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balance for the changes in the instrument with Level 3 inputs in the fair value hierarchy for the six months ended June 30, 2014:
(In thousands)

 
Listing Note
Beginning balance as of December 31, 2013
 
$

   Fair value at issuance
 
29,400

   Fair value adjustment
 
8,700

Ending balance as of June 30, 2014
 
$
38,100

The following is a reconciliation of the beginning and ending balance for the changes in instruments with Level 3 inputs in the fair value hierarchy for the six months ended June 30, 2014:
(In thousands)
 
OPP
Beginning balance as of December 31, 2013
 
$

   Fair value at issuance
 
31,500

   Fair value adjustment
 
2,000

   OPP amortization
 
(1,802
)
Unamortized balance as of June 30, 2014
 
$
31,698

Share-Based Compensation
The following table provides quantitative information about the significant Level 3 input used (in thousands):
Financial Instrument
 
Fair Value at June 30, 2014
 
Principal Valuation Technique
 
Unobservable Inputs
 
Input Value
Listing Note
 
$
38,100

 
Monte Carlo Simulation
 
Expected volatility
 
29.3%
The following table provides quantitative information about significant Level 3 input used:
Financial Instrument
 
Fair Value at June 30, 2014
 
Principal Valuation Technique
 
Unobservable Inputs
 
Input Value
 
 
(In thousands)
 
 
 
 
 
 
OPP
 
$
33,500

 
Monte Carlo Simulation
 
Expected volatility
 
34.0%
Fair Value, by Balance Sheet Grouping
The fair values of the Company's financial instruments that are not reported at fair value on the consolidated balance sheet are reported below.
 
 
 
 
Carrying
Amount at
 
Fair Value at
 
Carrying
Amount at
 
Fair Value at
(In thousands)
 
Level
 
June 30, 2014
 
June 30, 2014
 
December 31, 2013
 
December 31, 2013
Mortgage notes payable
 
3
 
$
172,482

 
$
173,403

 
$
172,716

 
$
173,427

Credit facility
 
3
 
$
305,000

 
$
305,000

 
$
305,000

 
$
305,000

Preferred equity investment
 
3
 
$
33,600

 
$
33,600

 
$
30,000

 
$
30,000