XML 22 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Operations and Comprehensive Loss
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
$ / shares
shares
Revenues:  
Total revenue $ 160,274
Operating expenses:  
Property operating 43,561
Transaction related 19,708
Impairment loss on real estate investment 27,911
General and administrative 12,799
Depreciation and amortization 68,952
Total operating expenses 213,029
Operating loss (52,755)
Other income (expenses):  
Interest expense (40,193)
Income from unconsolidated joint venture 2,724
Income from preferred equity investment 26
Gain on sale of real estate investments, net 6,630
Loss on derivative instruments (331)
Total other expenses (31,144)
Net loss (83,899)
Net loss attributable to non-controlling interests 1,373
Net loss attributable to stockholders (82,526)
Other comprehensive income (loss):  
Unrealized gain (loss) on derivatives 524
Unrealized gain (loss) on investment securities 0
Total other comprehensive income (loss) 524
Comprehensive loss attributable to stockholders $ (82,002)
Basic and diluted weighted average common shares outstanding | shares 16,494,946
Basic and diluted net loss per share attributable to stockholders | $ / shares $ (5.00)
Dividends declared per common share | $ / shares $ 3.80
Rental Income [Member]  
Revenues:  
Total revenue $ 119,666
Hotel Revenue [Member]  
Revenues:  
Total revenue 26,542
Operating Expense Reimbursement and Other Revenue [Member]  
Revenues:  
Total revenue 14,066
Hotel [Member]  
Operating expenses:  
Cost of goods and services 26,753
Asset Management Fees [Member]  
Operating expenses:  
Cost of goods and services $ 13,345