XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Joint Venture (Tables)
3 Months Ended
Mar. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Condensed Balance Sheet

The condensed balance sheets as of March 31, 2018 and December 31, 2017 for Worldwide Plaza are as follows:

 

(In thousands)

   March 31,
2018
     December 31,
2017
 

Real estate assets, at cost

   $ 825,316      $ 825,310  

Less accumulated depreciation and amortization

     (192,092      (185,377
  

 

 

    

 

 

 

Total real estate assets, net

     633,224        639,933  

Cash and cash equivalents

     36,614        15,964  

Other assets

     149,640        161,285  
  

 

 

    

 

 

 

Total assets

   $ 819,478      $ 817,182  
  

 

 

    

 

 

 

Debt

   $ 1,216,161      $ 1,213,193  

Other liabilities

     130,044        126,142  
  

 

 

    

 

 

 

Total liabilities

     1,346,205        1,339,335  

Deficit

     (526,727      (522,153
  

 

 

    

 

 

 

Total liabilities and deficit

   $ 819,478      $ 817,182  
  

 

 

    

 

 

 
Condensed Income Statement

The condensed statements of operations for the three months ended March 31, 2018 and 2017 for Worldwide Plaza are as follows:

 

     March 31,  

(In thousands)

   2018      2017  

Rental income

   $ 34,179      $ 34,300  

Operating expenses:

     

Operating expenses

     13,947        13,399  

Depreciation and amortization

     7,650        7,202  
  

 

 

    

 

 

 

Total operating expenses

     21,597        20,601  

Operating income

     12,582        13,699  

Interest expense

     (18,205      (15,255
  

 

 

    

 

 

 

Net loss

   $ (5,623    $ (1,556