XML 23 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Investment in Unconsolidated Joint Venture (Tables)
3 Months Ended
Mar. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Condensed Balance Sheet

The condensed balance sheets as of March 31, 2025 and December 31, 2024 for Worldwide Plaza are as follows:

 

(In thousands)

 

March 31, 2025

 

 

December 31, 2024

 

Real estate assets, at cost

 

$

851,193

 

 

$

850,939

 

Less accumulated depreciation and amortization

 

 

(373,990

)

 

 

(367,912

)

Total real estate assets, net

 

 

477,203

 

 

 

483,027

 

Cash and cash equivalents

 

 

84,788

 

 

 

83,787

 

Restricted cash

 

 

19,169

 

 

 

19,042

 

Other assets

 

 

89,647

 

 

 

100,342

 

Total assets

 

$

670,807

 

 

$

686,198

 

Debt

 

$

1,270,383

 

 

$

1,266,858

 

Other liabilities

 

 

301,154

 

 

 

293,308

 

Total liabilities

 

 

1,571,537

 

 

 

1,560,166

 

Deficit

 

 

(900,730

)

 

 

(873,968

)

Total liabilities and deficit

 

$

670,807

 

 

$

686,198

 

Condensed Income Statement

The condensed statements of operations for the three months ended March 31, 2025 and 2024 for Worldwide Plaza are as follows:

 

 

Three Months Ended

 

 

March 31,

 

(In thousands)

 

2025

 

 

2024

 

Rental income

 

$

20,566

 

 

$

35,261

 

Operating expenses:

 

 

 

 

 

 

Operating expenses

 

 

19,115

 

 

 

15,962

 

Depreciation and amortization

 

 

6,609

 

 

 

6,765

 

Total operating expenses

 

 

25,724

 

 

 

22,727

 

Operating income (loss)

 

 

(5,158

)

 

 

12,534

 

Interest expense

 

 

(21,569

)

 

 

(21,121

)

Net loss

 

$

(26,727

)

 

$

(8,587

)