XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Investment in Unconsolidated Joint Venture (Tables)
12 Months Ended
Dec. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Condensed Balance Sheet

The condensed balance sheets as of December 31, 2024 and 2023 for Worldwide Plaza are as follows:

 

December 31,

 

(In thousands)

 

2024

 

 

2023

 

Real estate assets, at cost

 

$

850,939

 

 

$

848,231

 

Less accumulated depreciation and amortization

 

 

(335,319

)

 

 

(317,058

)

Total real estate assets, net

 

 

515,620

 

 

 

531,173

 

Cash and cash equivalents

 

 

83,787

 

 

 

66,000

 

Restricted Cash

 

 

19,042

 

 

 

17,000

 

Other assets

 

 

99,157

 

 

 

108,919

 

Total assets

 

$

717,606

 

 

$

723,092

 

Debt

 

$

1,266,858

 

 

$

1,253,810

 

Other liabilities

 

 

293,308

 

 

 

260,473

 

Total liabilities

 

 

1,560,166

 

 

 

1,514,283

 

Deficit

 

 

(842,560

)

 

 

(791,191

)

Total liabilities and deficit

 

$

717,606

 

 

$

723,092

 

 

Condensed Income Statement

The condensed statements of operations for the years ended December 31, 2024 and 2023 for Worldwide Plaza are as follows:

 

 

December 31,

 

(In thousands)

 

2024

 

 

2023

 

Rental income

 

$

123,108

 

 

$

141,918

 

Operating expenses:

 

 

 

 

 

 

Operating expenses

 

 

67,945

 

 

 

67,860

 

Depreciation and amortization

 

 

20,878

 

 

 

21,021

 

Total operating expenses

 

 

88,823

 

 

 

88,881

 

Operating income

 

 

34,285

 

 

 

53,037

 

Interest expense

 

 

(85,225

)

 

 

(82,887

)

Net loss allocated to non-controlling interest

 

 

35,920

 

 

 

33,820

 

Net income (loss)

 

$

(15,020

)

 

$

3,970