XML 13 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Net Assets in Liquidation
3 Months Ended
Mar. 31, 2024
Text Block [Abstract]  
Net Assets in Liquidation

Note 5 — Net Assets in Liquidation

Net assets in liquidation decreased by $2.9 million during the three months ended March 31, 2024. The decrease was primarily due to a $3.2 million net decrease due to a remeasurement of estimated receipts and costs primarily related to an increase of legal fees offset by an increase of estimated interest income. The decrease was offset by an increase of $0.3 million in the estimated liquidation value of the Company’s investment in Worldwide Plaza resulting from the estimated distributions to be received from working capital at the property and property operations.

Net assets in liquidation increased by $2.4 million during the three months ended March 31, 2023. The increase was primarily due to a net increase of $1.2 million in the estimated liquidation value of the Company’s investment in Worldwide Plaza primarily related to an increase in estimated distributions from working capital and property operations. The increase also included a $1.2 million increase due to a remeasurement of estimated receipts primarily related to an increase of estimated interest income.

The net assets in liquidation at March 31, 2024, presented on an undiscounted basis, include the Company’s proportionate share in Worldwide Plaza’s net assets which include a property value based on estimated cash flow projections utilizing appropriate discount and capitalization rates as well as available market information. The estimated cash flow projections, which include minimal future capital investment, were negatively impacted by increased interest rates, inflation, uncertainty of the timing of market recovery and continued lack of transactions in the market for office buildings, especially in the New York City market, and result in a property value that approximates Worldwide Plaza’s current debt balance.

There were 16,791,769 Units outstanding at March 31, 2024. The net assets in liquidation as of March 31, 2024, if sold at their net asset value, would result in liquidating distributions of approximately $7.16 per Unit. The net assets in liquidation as of March 31, 2024 of $120.2 million, if sold at their net asset value, plus the cumulative liquidating distributions paid to stockholders of $1.03 billion ($61.83 per common share/Unit) prior to March 31, 2024 would result in cumulative liquidating distributions to stockholders/unitholders

of $68.99 per Unit. There is inherent uncertainty with these estimates, and they could change materially based on the timing of the sale of the Company’s remaining assets, the performance of the underlying assets and any changes in the underlying assumptions of the estimated cash flows.