XML 22 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Investment in Unconsolidated Joint Venture (Tables)
3 Months Ended
Mar. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of annualized rental income by major tenants

The following table lists the tenants whose annualized cash rent represented greater than 10% of total annualized cash rent for the three months ended March 31, 2024 and 2023, including annualized cash rent related to the Company’s unconsolidated joint venture:

 

 

 

 

March 31,

 

Property Portfolio

 

Tenant

 

2024

 

 

2023

 

Worldwide Plaza

 

Cravath, Swaine & Moore, LLP

 

 

48.1

%

 

 

50.5

%

Worldwide Plaza

 

Nomura Holdings America, Inc.

 

 

29.4

%

 

 

28.8

%

Condensed Balance Sheet

The condensed balance sheets as of March 31, 2024 and December 31, 2023 for Worldwide Plaza are as follows:

 

(In thousands)

 

March 31, 2024

 

 

December 31, 2023

 

Real estate assets, at cost

 

$

849,404

 

 

$

848,231

 

Less accumulated depreciation and amortization

 

 

(321,609

)

 

 

(317,058

)

Total real estate assets, net

 

 

527,795

 

 

 

531,173

 

Cash and cash equivalents

 

 

76,754

 

 

 

66,000

 

Other assets

 

 

125,245

 

 

 

125,919

 

Total assets

 

$

729,794

 

 

$

723,092

 

Debt

 

$

1,317,048

 

 

$

1,253,810

 

Other liabilities

 

 

211,275

 

 

 

260,473

 

Total liabilities

 

 

1,528,323

 

 

 

1,514,283

 

Deficit

 

 

(798,529

)

 

 

(791,191

)

Total liabilities and deficit

 

$

729,794

 

 

$

723,092

 

Condensed Income Statement

The condensed statements of operations for the three months ended March 31, 2024 and 2023 for Worldwide Plaza are as follows:

 

 

Three Months Ended

 

 

March 31,

 

(In thousands)

 

2024

 

 

2023

 

Rental income

 

$

35,261

 

 

$

35,026

 

Operating expenses:

 

 

 

 

 

 

Operating expenses

 

 

15,962

 

 

 

16,493

 

Depreciation and amortization

 

 

5,273

 

 

 

5,274

 

Total operating expenses

 

 

21,235

 

 

 

21,767

 

Operating income

 

 

14,026

 

 

 

13,259

 

Interest expense

 

 

(21,121

)

 

 

(20,445

)

Net loss

 

$

(7,095

)

 

$

(7,186

)