XML 16 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Net Assets in Liquidation
6 Months Ended
Jun. 30, 2023
Text Block [Abstract]  
Net Assets in Liquidation Note 5 — Net Assets in Liquidation

 

Net assets in liquidation increased by $3.5 million during the three months ended June 30, 2023. The increase was primarily due to a net increase of $3.5 million in the estimated liquidation value of the Company’s investment in Worldwide Plaza primarily resulting from an increase in estimated distributions from working capital and property operations.

 

Net assets in liquidation increased by $5.9 million during the six months ended June 30, 2023. The increase was primarily due to an increase of $4.8 million in the estimated liquidation value of the Company’s investment in Worldwide Plaza resulting from the estimated distributions to be received from working capital at the property and property operations and a $1.1 million net increase due to a remeasurement of estimated costs primarily related to an increase of estimated interest income.

 

Net assets in liquidation decreased by $3.1 million during the three months ended June 30, 2022, primarily due to a $1.7 million liquidating distribution to unitholders, a net decrease of $0.9 million in the estimated liquidation value of the Company’s investment in Worldwide Plaza primarily resulting from the estimated distributions to be received from working capital at the property and property operations; and a $0.5 million net decrease due to a remeasurement of estimated costs.

Net assets in liquidation decreased by $10.1 million during the six months ended June 30, 2022, primarily due to liquidating distributions to unitholders of $4.9 million, a $4.0 million net decrease in the estimated liquidation value of the Company’s investment in Worldwide Plaza primarily resulting from the estimated distributions to be received from working capital and property operations; and a $1.2 million net decrease due to a remeasurement of estimated costs.

 

The net assets in liquidation at June 30, 2023, presented on an undiscounted basis, include the Company’s proportionate share in Worldwide Plaza’s net assets which include a property value based on estimated cash flow projections utilizing appropriate discount and capitalization rates as well as available market information. The estimated cash flow projections, which include minimal future capital investment, were negatively impacted by increased interest rates, inflation, uncertainty of the timing of market recovery and continued lack of transactions in the market for office buildings, especially in the New York City market, and result in a property value that approximates Worldwide Plaza’s current debt balance.

 

There were 16,791,769 Units outstanding at June 30, 2023. The net assets in liquidation as of June 30, 2023, if sold at their net asset value, would result in liquidating distributions of approximately $7.57 per Unit. The net assets in liquidation as of June 30, 2023 of $127.1 million if sold at their net asset value, plus the cumulative liquidating distributions paid to stockholders of $1.03 billion ($61.58 per common share/Unit) prior to June 30, 2023 would result in cumulative liquidating distributions to stockholders/unitholders of $69.15 per common share/Unit. There is inherent uncertainty with these estimates, and they could change materially based on the timing of the sale of the Company’s remaining asset, the performance of the underlying asset and any changes in the underlying assumptions of the estimated cash flows.