XML 66 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value of financial instruments
9 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair value of financial instruments
Fair value of financial instruments
Cash equivalents and short-term investments
We measure certain financial instruments at fair value on a recurring basis. We utilize a hierarchy, which consists of three levels, for disclosure of the inputs used to determine the fair value of our financial instruments.
Level 1 valuations are based on quoted prices in active markets for identical assets or liabilities.
Level 2 valuations are based on inputs that are observable, either directly or indirectly, other than quoted prices included within Level 1. Such inputs used in determining fair value for Level 2 valuations include quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 valuations are based upon information that is unobservable and significant to the overall fair value measurement.
Where applicable, we use quoted prices in active markets for similar assets to determine fair value of Level 2 short-term investments. If quoted prices in active markets for identical assets are not available to determine fair value, we use quoted prices for similar assets and liabilities or inputs that are observable either directly or indirectly. If quoted prices for identical or similar assets are not available, we use third-party valuations utilizing underlying assets assumptions.
All of our cash equivalents and short-term investments are classified within Level 1 or Level 2. As of March 31, 2020 and June 30, 2019, we did not have any short-term investments that require Level 3 valuations. The fair values of these financial instruments were determined using the following inputs at March 31, 2020 (in thousands):
 
 
Fair Value Measurements at March 31, 2020 Using
 
 
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Cash equivalents:
 
 
 
 
 
 
 
 
Money market mutual funds
 
$
383

 
$
383

 
$

 
$

Commercial paper
 
500

 

 
500

 

Total cash equivalents
 
883

 
383

 
500

 

Short-term investments:
 
 
 
 
 
 
 
 
U.S. treasury securities
 
2,669

 
2,669

 

 

U.S. agency securities
 
3,871

 

 
3,871

 

Asset-backed securities
 
20,642

 

 
20,642

 

Municipal securities
 
9,458

 

 
9,458

 

Commercial paper
 
3,195

 

 
3,195

 

Corporate bonds
 
67,438

 

 
67,438

 

Total short-term investments
 
107,273

 
2,669

 
104,604

 

Cash equivalents and short-term investments
 
$
108,156

 
$
3,052

 
$
105,104

 
$

The fair values of our financial instruments were determined using the following inputs at June 30, 2019 (in thousands):
 
 
Fair Value Measurements at June 30, 2019 Using
 
 
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Cash equivalents:
 
 
 
 
 
 
 
 
Money market mutual funds
 
$
790

 
$
790

 
$

 
$

Commercial paper
 
498

 

 
498

 

Total cash equivalents
 
1,288

 
790

 
498

 

Short-term investments:
 
 
 
 
 
 
 
 
U.S. treasury securities
 
3,572

 
3,572

 

 

U.S. agency securities
 
3,009

 

 
3,009

 

Asset-backed securities
 
12,413

 

 
12,413

 

Municipal securities
 
4,140

 

 
4,140

 

Commercial paper
 
1,986

 

 
1,986

 

Corporate bonds
 
45,734

 

 
45,734

 

Total debt securities
 
70,854

 
3,572

 
67,282

 

Marketable equity securities
 
1,349

 
1,349

 

 

Total short-term investments
 
72,203

 
4,921

 
67,282

 

Cash equivalents and short-term investments
 
$
73,491

 
$
5,711

 
$
67,780

 
$


Accretion of net premium on short-term investments totaled $157,000 and $(15,000) in the nine months ended March 31, 2020 and 2019, respectively.
There were no transfers between Level 1 and Level 2 financial instruments in the nine months ended March 31, 2020 and 2019.
We did not have any financial liabilities measured at fair value on a recurring basis as of March 31, 2020 or June 30, 2019.
Non-marketable equity investments
Our non-marketable equity securities are investments in privately held companies without readily determinable market values.
The carrying value of our non-marketable equity securities is measured at cost and adjusted to fair value for observable transactions for identical or similar investments of the same issuer or impairment (referred to as the measurement alternative). All gains and losses on non-marketable equity securities, realized and unrealized, are recognized in other income (expense), net. Non-marketable equity securities that we remeasure are classified within Level 3 in the fair value hierarchy because we estimate the value based on valuation methods using the observable transaction price at the transaction date and other unobservable inputs including volatility, rights, and obligations of the securities we hold.
In January 2020, we completed the sale of certain intellectual property and workforce associated with the OpenTerra Platform in exchange for consideration that included a non-marketable equity interest in Grab Holdings, Inc. ordinary shares valued at $6.2 million. See Note 13.
Our net unrealized gains from non-marketable equity securities were zero and $1.3 million in the nine months ended March 31, 2020 and 2019, respectively. Our net unrealized gain of $1.3 million in the nine months ended March 31, 2019 was due to the remeasurement to fair value of non-marketable equity securities upon the adoption of the measurement alternative on July 1, 2018.
The carrying value of our non-marketable equity securities carried at cost and adjusted under the measurement alternative, none of which required remeasurement to fair value, was $6,670,000 and $458,000 at March 31, 2020 and June 30, 2019, respectively.
Non-marketable equity investments accounted for under the equity method
In August 2019, we completed the disposition of our Ads Business in exchange for a non-marketable equity investment in inMarket Media, LLC, or inMarket, valued at $15.6 million. See Note 12. In assessing the fair value of our investment in inMarket, we made assumptions regarding estimated future cash flows, weighted average cost of capital and timing over which the cash flows will occur, amongst other factors.
An investment in a limited liability company such as inMarket that maintains a specific ownership account for each investor is deemed to be similar to an investment in a limited partnership. Accordingly, because we hold more than a 3% to 5% ownership interest in inMarket, we are required to account for our inMarket investment under the equity method of accounting and record our proportionate share of investee earnings each period.
In January 2020, we invested $4.0 million in exchange for Series B preferred units and a warrant to purchase additional preferred units in a privately held limited liability company. The warrant expires on the earlier of (i) July 5, 2021, (ii) acceptance of a purchase offer from another entity, or (iii) an initial public offering of the issuer’s common stock. The exercise price of the warrant is variable depending on the achievement of certain performance conditions by the issuer.
The warrant meets the definition of a derivative financial instrument. Accordingly, we allocated the $4.0 million cost of the investment first to the fair value of the warrant, with the residual allocated to the preferred units. The fair value of the warrant at issuance was determined to be $448,000, with the remaining $3.6 million allocated to the preferred units. In assessing the fair value of the warrant, we utilized a Black-Scholes option pricing model incorporating assumptions regarding probability of achievement of performance conditions, underlying equity value, expected term and risk free rate. The underlying equity used in the option pricing model was determined primarily based on revenue and earnings multiples for comparable companies, amongst other factors. The warrant is accounted for separately and marked to market each reporting period, with any gain or loss reported in other income, net in our condensed consolidated statement of operations. The mark-to-market adjustment at March 31, 2020 was not material. Similar to the inMarket investment, we account for the $3.6 million
investment in preferred units under the equity method of accounting because we hold more than a 3% to 5% ownership interest in the investee.
We recognized income (loss) of $(103,000) and $694,000 related to our proportionate share of investments accounted for under the equity method for the three and nine months ended March 31, 2020, respectively. The carrying value of our non-marketable equity investments accounted for under the equity method was $19.8 million at March 31, 2020. The carrying value of the warrant was $448,000 at March 31, 2020. We did not hold any such investments at June 30, 2019.
Non-marketable debt investments
In the three months ended December 31, 2019, we invested $1.5 million in the form of a convertible note receivable in a privately held company without a readily determinable market value. The note receivable matures on October 31, 2021 or upon request for payment by a majority of note holders, or otherwise upon a change of control, qualified financing event or event of default involving the privately held company. The note converts to preferred stock or common stock upon certain events as defined, including a qualified preferred stock financing round or a change in control of ownership. Interest accrues annually at 6.5% and is due in full upon maturity.
In the three months ended September 30, 2019, we invested $2.0 million in the form of a convertible note receivable in a privately held company without a readily determinable market value. We invested an additional $2.0 million in the three months ended March 31, 2020, increasing the principal amount of the convertible note receivable to a total of $4.0 million. The note receivable matures upon request for payment by a majority of note holders on or after August 23, 2021, or otherwise upon a change of control, qualified financing event or event of default involving the privately held company. The note converts to preferred stock or common stock upon certain events as defined, including a qualified preferred stock financing round or a change in control of ownership. Interest accrues annually at 6% and is due in full upon maturity.
The convertible notes are classified as available for sale and are carried at fair value within Level 3, with any unrealized gains and losses, net of tax, reported as accumulated other comprehensive income (loss) and included as a separate component of stockholders’ equity. Gains and losses are recognized when realized. We did not have any unrealized or realized gains or losses in the three and nine months ended March 31, 2020. The carrying value of our non-marketable debt investments was $5.5 million at March 31, 2020. We did not hold any non-marketable debt investments at June 30, 2019.