XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Nov. 03, 2024
Leases [Abstract]  
Schedule of Components of Lease Cost
The components of lease costs during the periods presented were as follows (in thousands):
Third Quarter of Fiscal
First Three Quarters of Fiscal
2024202520242025
Fixed operating lease cost$10,685 $12,930 $37,338 $35,467 
Variable lease cost (1)
2,328 3,905 8,002 10,699 
Short-term lease cost (12 months or less)1,081 1,160 3,214 3,014 
Finance lease cost:
Amortization of finance lease right-of-use assets1,100 1,100 3,300 3,300 
Interest on finance lease liabilities81 16 338 141 
Total finance lease cost$1,181 $1,116 $3,638 $3,441 
Total lease cost$15,275 $19,111 $52,192 $52,621 
____________________________________
(1) Variable lease cost predominantly included common area maintenance charges.
Supplemental information related to leases is as follows (in thousands):
At the End of
Fiscal 2024
Third Quarter of Fiscal 2025
Operating leases:
Weighted-average remaining lease term (in years)5.05.0
Weighted-average discount rate7.1 %7.4 %
Finance leases:
Finance lease right-of-use assets, gross
$17,596$17,596
Accumulated amortization
(7,812)(11,112)
Finance lease right-of-use assets, net (1)
$9,784$6,484
Finance lease liabilities, current (2)
4,204691
Finance lease liabilities, non-current (3)
180
Total finance lease liabilities$4,384$691
Weighted-average remaining lease term (in years)2.41.1
Weighted-average discount rate5.4 %3.0 %
____________________________________
(1) Included in the condensed consolidated balance sheets within property and equipment, net.
(2) Included in the condensed consolidated balance sheets within accrued expenses and other liabilities.
(3) Included in the condensed consolidated balance sheets within other liabilities, non-current.
Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases is as follows (in thousands):
First Three Quarters of Fiscal
20242025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows for operating leases$29,591 $37,380 
Financing cash outflows for finance leases$5,969 $4,818 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases$11,966 $56,813 
Schedule of Future Lease Payments Under Non-Cancelable Leases
Future lease payments under our non-cancelable leases at the end of the third quarter of fiscal 2025 were as follows (in thousands):
Fiscal Years EndingOperating LeasesFinance Leases
The remainder of 2025
$18,426 $514 
202653,078 183 
202737,100 — 
202839,986 — 
202932,263 — 
Thereafter53,696 — 
Total future lease payments234,549 697 
Less: imputed interest(40,218)(6)
Present value of total lease liabilities$194,331 $691 
Schedule of Sales-Type Leases, Payment to be Received, Maturity
Future minimum gross lease payments for the two seven-year leases allocated to the sales-type leases and operating lease components were as follows (in thousands). The remaining lease payments of $35.9 million allocated to the non-lease components, are excluded from the table below.
Fiscal Years Ending
Sales-Type Leases
Operating Lease
The remainder of 2025
$727 $549 
20262,908 2,192 
20272,908 2,192 
20284,713 386 
20295,100 — 
Thereafter10,966 — 
Total future lease payments to be received
$27,322 $5,319 
Schedule of Lessor, Operating Lease, Payment to be Received, Maturity
Future minimum gross lease payments for the two seven-year leases allocated to the sales-type leases and operating lease components were as follows (in thousands). The remaining lease payments of $35.9 million allocated to the non-lease components, are excluded from the table below.
Fiscal Years Ending
Sales-Type Leases
Operating Lease
The remainder of 2025
$727 $549 
20262,908 2,192 
20272,908 2,192 
20284,713 386 
20295,100 — 
Thereafter10,966 — 
Total future lease payments to be received
$27,322 $5,319