XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Leases (Tables)
6 Months Ended
Aug. 04, 2024
Leases [Abstract]  
Schedule of Components of Lease Cost
The components of lease costs during the periods presented were as follows (in thousands):
Second Quarter of Fiscal
First Two Quarters of Fiscal
2024202520242025
Fixed operating lease cost$12,652 $11,548 $26,653 $22,537 
Variable lease cost (1)
3,590 3,202 5,674 6,794 
Short-term lease cost (12 months or less)1,075 957 2,133 1,854 
Finance lease cost:
Amortization of finance lease right-of-use assets1,100 1,100 2,200 2,200 
Interest on finance lease liabilities128 62 257 125 
Total finance lease cost$1,228 $1,162 $2,457 $2,325 
Total lease cost$18,545 $16,869 $36,917 $33,510 
____________________________________
(1) Variable lease cost predominantly included common area maintenance charges.
Supplemental information related to leases is as follows (in thousands):
At the End of
Fiscal 2024
Second Quarter of Fiscal 2025
Operating leases:
Weighted-average remaining lease term (in years)5.04.9
Weighted-average discount rate7.1 %7.3 %
Finance leases:
Finance lease right-of-use assets, gross
$17,596$17,596
     Accumulated amortization
(7,812)(10,012)
Finance lease right-of-use assets, net (1)
$9,784$7,584
Finance lease liabilities, current (2)
4,2042,035
Finance lease liabilities, non-current (3)
18064
Total finance lease liabilities$4,384$2,099
Weighted-average remaining lease term (in years)2.41.9
Weighted-average discount rate5.4 %5.6 %
____________________________________
(1) Included in the condensed consolidated balance sheets within property and equipment, net.
(2) Included in the condensed consolidated balance sheets within accrued expenses and other liabilities.
(3) Included in the condensed consolidated balance sheets within other liabilities, non-current.
Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases is as follows (in thousands):
First Two Quarters of Fiscal
20242025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows for operating leases$18,643 $22,916 
Financing cash outflows for finance leases$1,540 $3,337 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases$10,840 $28,636 
Schedule of Future Lease Payments Under Non-Cancelable Leases
Future lease payments under our non-cancelable leases at the end of the second quarter of fiscal 2025 were as follows (in thousands):
Fiscal Years EndingOperating LeasesFinance Leases
The remainder of 2025
$33,147 $1,938 
202648,630 183 
202731,226 — 
202832,896 — 
202926,729 — 
Thereafter40,645 — 
Total future lease payments213,273 2,121 
Less: imputed interest(35,024)(22)
Present value of total lease liabilities$178,249 $2,099 
Sales-Type Leases, Payment to be Received, Maturity
Future minimum gross lease payments for the two seven-year leases allocated to the sales-type leases and operating lease components were as follows (in thousands). The remaining lease payments of $38.1 million allocated to the non-lease components, are excluded from the table below.
Fiscal Years Ending
Sales-Type Leases
Operating Lease
The remainder of 2025
$1,835 $1,483 
20262,908 2,192 
20272,908 2,192 
20284,713 386 
20295,100 — 
Thereafter10,966 — 
Total future lease payments to be received
$28,430 $6,253 
Lessor, Operating Lease, Payment to be Received, Maturity
Future minimum gross lease payments for the two seven-year leases allocated to the sales-type leases and operating lease components were as follows (in thousands). The remaining lease payments of $38.1 million allocated to the non-lease components, are excluded from the table below.
Fiscal Years Ending
Sales-Type Leases
Operating Lease
The remainder of 2025
$1,835 $1,483 
20262,908 2,192 
20272,908 2,192 
20284,713 386 
20295,100 — 
Thereafter10,966 — 
Total future lease payments to be received
$28,430 $6,253