XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Leases (Tables)
3 Months Ended
May 05, 2024
Leases [Abstract]  
Schedule of Components of Lease Cost
The components of lease costs during the periods presented were as follows (in thousands):
First Quarter of Fiscal
20242025
Fixed operating lease cost$14,001 $10,989 
Variable lease cost (1)
2,084 3,592 
Short-term lease cost (12 months or less)1,058 897 
Finance lease cost:
Amortization of finance lease right-of-use assets1,100 1,100 
Interest on finance lease liabilities129 63 
Total finance lease cost$1,229 $1,163 
Total lease cost$18,372 $16,641 
____________________________________
(1) Variable lease cost predominantly included common area maintenance charges.
Supplemental information related to leases is as follows (in thousands):
At the End of
Fiscal 2024
First Quarter of Fiscal 2025
Operating leases:
Weighted-average remaining lease term (in years)5.04.9
Weighted-average discount rate7.1 %7.2 %
Finance leases:
Finance lease right-of-use assets, gross
$17,596$17,596
     Accumulated amortization
(7,812)(8,912)
Finance lease right-of-use assets, net (1)
$9,784$8,684
Finance lease liabilities, current (2)
4,2044,384
Finance lease liabilities, non-current (3)
18063
Total finance lease liabilities$4,384$4,447
Weighted-average remaining lease term (in years)2.42.2
Weighted-average discount rate5.4 %5.6 %
____________________________________
(1) Included in the condensed consolidated balance sheets within property and equipment, net.
(2) Included in the condensed consolidated balance sheets within accrued expenses and other liabilities.
(3) Included in the condensed consolidated balance sheets within other liabilities, non-current.
Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases is as follows (in thousands):
First Quarter of Fiscal
20242025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows for operating leases$8,425 $9,169 
Financing cash outflows for finance leases$1,540 $802 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases$7,580 $7,885 
Schedule of Future Lease Payments Under Non-Cancelable Leases
Future lease payments under our non-cancelable leases at the end of the first quarter of fiscal 2025 were as follows (in thousands):
Fiscal Years EndingOperating LeasesFinance Leases
The remainder of 2025
$42,714 $4,347 
202644,217 183 
202727,097 — 
202828,487 — 
202923,270 — 
Thereafter32,381 — 
Total future lease payments198,166 4,530 
Less: imputed interest(32,638)(83)
Present value of total lease liabilities$165,528 $4,447 
Sales-Type Leases, Payment to be Received, Maturity
Future minimum gross lease payments for the First Lease allocated to the sales-type leases and operating lease components were as follows (in thousands). The remaining lease payments, allocated to the non-lease components, is $17.0 million and excluded from the table below.
Fiscal Years Ending
Sales-Type Leases
Operating Lease
The remainder of 2025
$1,381 $647 
20261,381 646 
20271,381 646 
20282,028 — 
20292,028 — 
Thereafter4,056 — 
Total future lease payments to be received
$12,255 $1,939 
Lessor, Operating Lease, Payment to be Received, Maturity
Future minimum gross lease payments for the First Lease allocated to the sales-type leases and operating lease components were as follows (in thousands). The remaining lease payments, allocated to the non-lease components, is $17.0 million and excluded from the table below.
Fiscal Years Ending
Sales-Type Leases
Operating Lease
The remainder of 2025
$1,381 $647 
20261,381 646 
20271,381 646 
20282,028 — 
20292,028 — 
Thereafter4,056 — 
Total future lease payments to be received
$12,255 $1,939