XML 46 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
12 Months Ended
Feb. 05, 2023
Debt Disclosure [Abstract]  
Schedule of Convertible Debt
The Notes consisted of the following (in thousands):
At the End of Fiscal
20222023
Liability:
Principal$575,000 $575,000 
Less: debt discount, net of amortization (1)
(35,641)— 
Less: debt issuance costs, net of amortization (1)
(2,580)(494)
Net carrying amount of the Notes$536,779 $574,506 
Stockholders' equity recorded at issuance:
Allocated value of the conversion feature (1)
$136,333 $— 
Less: debt issuance costs (1)
(3,068)— 
Additional paid-in capital$133,265 $— 
_________________________________
(1) Fiscal 2023 reflects the adoption of ASU 2020-06 on February 7, 2022 using the modified retrospective method as described in Note 2.
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to the Notes (in thousands):
Fiscal Year Ended
20222023
Amortization of debt discount (1)
$28,874 $— 
Amortization of debt issuance costs (1)
2,091 2,598 
Total amortization of debt discount and debt issuance costs30,965 2,598 
Contractual interest expense732 716 
Total interest expense related to the Notes$31,697 $3,314 
Effective interest rate of the liability component5.6 %0.6 %
_________________________________
(1) Fiscal 2023 reflects the adoption of ASU 2020-06 on February 7, 2022 using the modified retrospective method as described in Note 2.