XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
12 Months Ended
Feb. 06, 2022
Debt Disclosure [Abstract]  
Schedule of Convertible Debt
The Notes consisted of the following (in thousands):

At the End of Fiscal
20212022
Liability:
Principal$575,000 $575,000 
Less: debt discount, net of amortization(64,515)(35,641)
Less: debt issuance costs, net of amortization(4,671)(2,580)
Net carrying amount of the Notes$505,814 $536,779 
Stockholders' equity recorded at issuance:
Allocated value of the conversion feature$136,333 
Less: debt issuance costs(3,068)
Additional paid-in capital$133,265 
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to the Notes (in thousands):

Fiscal Year Ended
20212022
Amortization of debt discount$26,863 $28,874 
Amortization of debt issuance costs1,944 2,091 
Total amortization of debt discount and debt issuance costs28,807 30,965 
Contractual interest expense718 732 
Total interest expense related to the Notes$29,525 $31,697 
Effective interest rate of the liability component5.6 %5.6 %