XML 40 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Senior Notes (Tables)
12 Months Ended
Jan. 31, 2019
Debt Disclosure [Abstract]  
Convertible Debt
The Notes consisted of the following (in thousands):
 
As of January 31, 2019
Liability:
 
Principal
$
575,000

Less: debt discount, net of amortization
(116,722
)
Less: debt issuance costs, net of amortization
(8,450
)
Net carrying amount of the Notes
$
449,828

 
 
Stockholders' equity:
 
Allocated value of the conversion feature
$
136,333

Less: debt issuance costs
(3,068
)
Additional paid-in capital
$
133,265

Interest Expense
The following table sets forth total interest expense recognized related to the Notes (in thousands):
 
 
Year Ended January 31, 2019
Amortization of debt discount
 
$
19,611

Amortization of debt issuance costs
 
1,420

Total amortization of debt discount and debt issuance costs
 
21,031

Contractual interest expense
 
584

Total interest expense related to the Notes
 
$
21,615

 
 
 
Effective interest rate of the liability component
 
5.6
%