XML 83 R72.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue $ 14,745,702 $ 13,206,717 $ 28,458,230 $ 27,791,190
Cost of Sales (13,581,888) (12,439,469) (25,244,617) (25,690,316)
GROSS PROFIT 1,163,814 767,248 3,213,613 2,100,874
General and administrative expenses (1,490,485) (1,390,525) (2,969,187) (2,808,663)
Salaries (1,868,443) (1,454,862) (2,908,462) (2,713,041)
Sales and marketing expenses (21,706) (110,813) (49,861) (284,443)
Depreciation and amortization (353,862) (313,074) (674,301) (632,861)
Stock-based compensation     1,159,632 680,389
Net profit/(loss) before Income Taxes (2,828,068) (2,590,711) (3,646,165) (4,457,401)
Sales and marketing expenses 21,706 110,813 49,861 284,443
Cost of Sales $ 13,581,888 $ 12,439,469 25,244,617 $ 25,690,316
Other [Member]        
Revenue     0  
Cost of Sales     0  
GROSS PROFIT     0  
General and administrative expenses     (638,782)  
Salaries     (653,187)  
Sales and marketing expenses     0  
Research and development costs     (90,266)  
Net finance costs     (240,855)  
Segment profit / (loss)     (1,623,090)  
Depreciation and amortization     (291,597)  
Stock-based compensation     (1,159,632)  
Foreign currency transaction, net     171,061  
Other income and expenses     (164,592)  
Net profit/(loss) before Income Taxes     (3,067,850)  
Research and development costs     90,266  
Sales and marketing expenses     0  
Cost of Sales     0  
Total Segment [Member]        
Revenue     28,458,230  
Cost of Sales     (25,244,617)  
GROSS PROFIT     3,213,613  
General and administrative expenses     (1,809,555)  
Salaries     (2,908,462)  
Sales and marketing expenses     (49,861)  
Research and development costs     (90,266)  
Net finance costs     (541,911)  
Segment profit / (loss)     (2,186,442)  
Depreciation and amortization     (674,301)  
Stock-based compensation     (1,159,632)  
Foreign currency transaction, net     618,348  
Other income and expenses     (244,138)  
Net profit/(loss) before Income Taxes     (3,646,165)  
Research and development costs     90,266  
Sales and marketing expenses     49,861  
Cost of Sales     25,244,617  
Wholesale [Member]        
Revenue     26,033,751  
Cost of Sales     (24,386,605)  
GROSS PROFIT     1,647,146  
General and administrative expenses     (322,885)  
Salaries     (863,913)  
Sales and marketing expenses     (855)  
Research and development costs     0  
Net finance costs     (421,748)  
Segment profit / (loss)     37,745  
Depreciation and amortization     (71,720)  
Stock-based compensation     0  
Foreign currency transaction, net     168,432  
Other income and expenses     17,279  
Net profit/(loss) before Income Taxes     151,736  
Research and development costs     0  
Sales and marketing expenses     855  
Cost of Sales     24,386,605  
Pharma manufacturing [Member]        
Revenue     800,958  
Cost of Sales     (138,384)  
GROSS PROFIT     662,574  
General and administrative expenses     (305,947)  
Salaries     (725,844)  
Sales and marketing expenses     (731)  
Research and development costs     0  
Net finance costs     0  
Segment profit / (loss)     (369,948)  
Depreciation and amortization     (103,556)  
Stock-based compensation     0  
Foreign currency transaction, net     0  
Other income and expenses     (95,802)  
Net profit/(loss) before Income Taxes     (569,306)  
Research and development costs     0  
Sales and marketing expenses     731  
Cost of Sales     138,384  
Nutraceuticals and Pharmaceuticals [Member]        
Revenue     1,623,520  
Cost of Sales     (719,627)  
GROSS PROFIT     903,893  
General and administrative expenses     (541,941)  
Salaries     (665,518)  
Sales and marketing expenses     (48,275)  
Research and development costs     0  
Net finance costs     120,692  
Segment profit / (loss)     (231,149)  
Depreciation and amortization     (207,428)  
Stock-based compensation     0  
Foreign currency transaction, net     278,855  
Other income and expenses     (1,023)  
Net profit/(loss) before Income Taxes     (160,745)  
Research and development costs     0  
Sales and marketing expenses     48,275  
Cost of Sales     $ 719,627