XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.2
CAPITAL STRUCTURE (Details Narrative) - USD ($)
1 Months Ended
Jun. 09, 2025
Jun. 03, 2025
Sep. 26, 2024
Jan. 24, 2023
Jun. 30, 2025
May 23, 2025
Jan. 28, 2025
Dec. 31, 2024
Preferred stock, shares authorized         100,000,000      
Common stock, shares authorized         300,000,000     300
Common stock, shares issued         29,804,299     23,689,135
Common stock, shares outstanding         29,717,802     23,602,638
Original Warrants Shares issued     9,748,252          
Remaining Warrants Shares issued     4,874,126          
Term     1 year 6 months          
Consultant [Member]                
Common stock, shares issued   150,000            
Share issuance price   $ 0.458            
Total expense   $ 68,700            
Warrant Exchange [Member]                
Common stock, shares issued           3,096,954    
Pre-funded warrants issued     4,874,126          
Gross cash proceeds from warrants exercised     $ 4,240,977          
Shares held in escrow     2,542,126          
Term     5 years          
Warrant Inducement Letter [Member]                
Common stock, shares issued     2,332,000          
Pre-funded warrants issued     9,748,252       2,542,126  
Gross cash proceeds from warrants exercised     $ 1,434,978          
Minimum [Member] | Warrant Exchange [Member]                
Warrants exercise price     $ 0.8701          
Maximum [Member] | Warrant Exchange [Member]                
Warrants exercise price     $ 1.45          
Series A Preferred Stock [Member]                
Preferred stock, Liquidation Preference         6,000,000      
Original Warrants Shares issued     4,874,126          
Commitment Stock [Member] | Convertible Loan Agreement [Member]                
Aggregate principal amount $ 1,304,348              
Restricted share issued 326,087              
Shares issued price $ 0.001              
Fair value of commitment stock $ 156,522              
Commitment stock per share $ 0.48              
Treasury Stocks One [Member]                
Common stock, shares issued         86,497     86,497
Common stock, authorization to purchase       $ 3,000,000        
Common stock shares value         $ 917,159     $ 917,159