XML 66 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 03, 2022
USD ($)
Aug. 04, 2021
USD ($)
shares
Dec. 30, 2020
USD ($)
Aug. 04, 2020
USD ($)
Jul. 03, 2020
USD ($)
May 12, 2020
USD ($)
Jun. 30, 2021
Nov. 19, 2020
USD ($)
May 18, 2020
Oct. 17, 2018
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2022
CAD ($)
shares
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Aug. 29, 2022
USD ($)
Jul. 30, 2021
USD ($)
Oct. 29, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Nov. 16, 2015
USD ($)
Stock issued for debt obligation | shares                       5,181,062 5,181,062              
Accrued and unpaid interest                     $ 111,018 $ 111,018                
Debt repayment during period                       50,000     $ 3,233          
Repayment of installment                       500,000                
Repayments of debt                       97,830     10,466          
Capitalized fees $ 200,000                                      
Debt instruments final payament     $ 1,800,000               50,000 50,000                
Debt outstanding amount                     53,073 $ 53,073     64,347   $ 578,850      
Percentage of forgiveness                       50.00% 50.00%              
Forgiveness recorde as other income                       $ 177,450                
Loan received from related party           $ 366,900           142,159     169,770          
Convertible notes payable, principal amount                     1,809,855 $ 1,809,855                
Agreement description             The note matures on August 5, 2026 and bears an annual interest rate that applies to 60% of the principal of the note that is based on a 365-day year, of 5.84% plus 3-month Euribor when Euribor is positive. Pursuant to the terms of the agreement, there is a nine-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 18 quarterly installments of €27,778 commencing three months from the end of the grace period         Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008). The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023 Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008). The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023              
Interest Rate                       10.00% 10.00%              
Gains on debt extinguishment                       $ 1,004,124   $ 795,644            
Debt outstanding amount                     313,056 313,056                
Accured interest                     60 60                
Notes payable long term                     276,226 $ 276,226                
Restricted shares | shares                       1,800,000 1,800,000              
Debt discount                       $ 294,000                
July 3, 2020 [Member] | Senior Promissory Notes [Member]                                        
Interest Rate                       18.00% 18.00%              
Debt outstanding amount         $ 5,000,000                              
Accrued expenses                             210,574          
Notes payable long term                             5,000,000          
Debt instrument maturity date                       Jun. 30, 2022 Jun. 30, 2022              
Repayment of may five note         2,000,000                              
Repayment of may eight note         2,000,000                              
Repayment of february note         $ 1,000,000                              
August 4, 2020 [Member] | Senior Promissory Notes [Member]                                        
Debt instrument maturity date                       Dec. 31, 2020 Dec. 31, 2020              
Modification of May 18, 2020, July 3, 2020, and August 4, 2020 Senior Promissory Notes [Member]                                        
Modification agreement amount                       $ 9,000,000                
Restructuring fees                       506,087                
Fair value of debt                       7,706,369                
Gains on debt extinguishment                       787,544                
Debt principal payment                       2,000,000                
Non cash interest expenses                       290,431                
Debt outstanding amount                     6,218,248 6,218,248                
Accured interest                     1,075,066 $ 1,075,066                
August 29, 2022 [Member] | Promissory Notes [Member]                                        
Debt outstanding amount                               $ 16,667        
Agreement description                       the Company entered into a promissory note for the principal amount $166,667. The Company received $150,000 in cash and recorded $16,667 as an original issue discount upon issuance. The promissory note matures on the earlier of (a) December 27, 2022, or (b) the date the Company completes a debt or equity financing of at least $1,000,000 the Company entered into a promissory note for the principal amount $166,667. The Company received $150,000 in cash and recorded $16,667 as an original issue discount upon issuance. The promissory note matures on the earlier of (a) December 27, 2022, or (b) the date the Company completes a debt or equity financing of at least $1,000,000              
Debt discount                     4,444 $ 4,444                
Note payable for the promissory note                     154,444 $ 154,444                
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member]                                        
Debt outstanding amount       $ 3,000,000                                
Loans payable $ 4,000,000                                      
Description of loan repayment       The August 4 Note bears interest at the rate of eighteen (18%) percent per annum, paid quarterly in arrears. The August 4 Note matured on December 31, 2020         The May 18 Note bears interest at the rate of eighteen (18%) percent per annum, paid quarterly in arrears. The May 18 Note matured on December 31, 2020     CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million) CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million)              
Debt Exchange Agreement [Member]                                        
Repayments of debt                       $ 81,525     62,878          
Agreement description               note matures on November 18, 2025 and bears an annual interest rate, based on a 360-day year, of 3.3% plus .6% plus 6-month Euribor when Euribor is positive. Pursuant to the terms of the agreement, there is a nine-month grievance from the first deposit                        
Debt outstanding amount               $ 611,500     353,275 353,275     503,022   565,900      
Accrued expenses               $ 5,642     3,901 3,901     60,166     $ 8,514    
Notes payable long term                     244,575 244,575     377,270   477,637      
Shares issued | shares   321,300                               259,741    
Gain on settlement of debt upon shares issuance   $ 292,383                               $ 192,205    
Common stock shares issuable upon listing on nasdaq | shares   238,000                                    
Settlement of debt, shares issuable upon listing on nasdaq   $ 1,190,000                                    
Settlement of debt   1,606,500                                    
Gain from extinguishment of debt   $ 6,642                   $ 216,580                
Discount rate   11.66%                                    
Principal amount of existing loan                                   $ 1,000,000    
Fair value of price per share | $ / shares                                   $ 3.11    
Upon issuance of common stock | shares                       238,000 238,000              
Share issued price per share | $ / shares                                   $ 3.85    
Synthesis Facility Agreement [Member] | TFF [Member]                                        
Debt outstanding amount                   $ 5,629,555                    
Accrued expenses                   $ 524,094                    
Synthesis Facility Agreement [Member] | TFF [Member] | Principal balance 2 [Member]                                        
Debt instrument maturity date                   Aug. 31, 2021                    
Note payable for the promissory note                             2,450,000          
Stated interest rate                   6.00%                    
Debt instrument, extended maturity, month and year January 10, 2023                     January 2023 January 2023              
Debt split, balance                   $ 4,000,000         4,000,000          
Synthesis Facility Agreement [Member] | TFF [Member] | Principal Balance One [Member]                                        
Debt instrument, transferred amount     $ 2,000,000                                  
Debt instrument, accrue interest rate     5.50%                                  
Debt instruments periodic payment     $ 50,000                                  
Debt intrument split, principal balance                   $ 2,000,000                    
Loan Agreement [Member] | Panagiotis Drakopoulos [Member]                                        
Debt outstanding amount                     7,826 $ 7,826     9,054          
Accrued expenses                             7,151   $ 3,100      
Short term debt borrowing capacity                                       $ 42,832
July 30, 2021 Debt Agreement [Member]                                        
Debt outstanding amount                     438,510 438,510                
Accured interest                     6,503 6,503                
Notes payable long term                     334,545 334,545                
Loan Facility [Member]                                        
Debt outstanding amount                     $ 28,711 28,711     1,299,784       $ 2,000,000  
Accrued interest expense                       $ 17,146     $ 4,414          
Restricted shares | shares                       1,000,000 1,000,000              
Distribution And Equity Acquisition Agreement [Member] | Marathon Global Inc. [Member]                                        
Cash received upon gross sales                         $ 2,750,000              
Upfront cash received                         $ 2,000,000              
Equity interest acquired description                       a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services              
Distribution And Equity Acquisition Agreement [Member] | Marathon Global Inc. [Member] | Sales One [Member]                                        
Cash received upon gross sales                         $ 2,750,000              
Distribution And Equity Acquisition Agreement [Member] | Marathon Global Inc. [Member] | Gross Sales [Member]                                        
Cash received upon gross sales                         2,750,000              
Gross sales                         $ 13,000,000