XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,757,206) $ (2,273,413)
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities:    
Depreciation and amortization expense 147,282 16,135
Amortization of debt discounts 264,510 1,774,783
Loss on extinguishment of debt 1,464,698
Gain on forgiveness of debt (48,880)
Stock-based compensation 120,006
Gain on exchange of equity instruments, net of unrealized loss on change in fair value (1,826,160)
Gain on change in fair value of equity investments 429,918
Amortization of right-of-use assets 128,042
Changes in Assets and Liabilities:    
Accounts receivable, net (754,545) (514,218)
Accounts receivable - related party (58,055) (57,477)
Inventory (421,029) 1,017,569
Prepaid expenses and other current assets 416,382 (198,443)
Prepaid expenses and other current assets - related party (783,896) (1,500,501)
Other assets (173,770) 549,860
Accounts payable and accrued expenses 671,648 135,981
Accounts payable and accrued expenses - related party 141,140 (47,389)
Customer advances (970,514)
Other current liabilities (31,532)
Lease liabilities (71,362)
Taxes payable 64,879
Other liabilities 31,721
NET CASH USED IN OPERATING ACTIVITIES (2,791,266) (1,322,570)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (570,614) (21,761)
Proceeds from sale of investment shares 1,113,037
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 542,423 (21,761)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of convertible note payable (365,514) (1,311,285)
Proceeds from convertible note payable 1,380,000
Payment of related party note payable (29,004) (18,690)
Payment of note payable (1,267,390)
Proceeds from note payable 750,000 2,160,985
Payment of related party loan (188,771) (318,163)
Proceeds from related party loan 450,762 1,071,479
Proceeds from issuance of share settled debt obligation 1,554,590
Payment of lines of credit (4,733,987)
Proceeds from lines of credit 5,821,110
Payments of finance lease liability (15,956)
Purchase of treasury stock (788,127) (11,602)
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,280,513 1,859,924
Effect of exchange rate changes on cash (9,346) (144,544)
NET CHANGE IN CASH 22,324 371,049
CASH AT BEGINNING OF YEAR 864,343 782,853
CASH AT END OF YEAR 886,667 1,153,902
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest 292,849 248,236
Cash paid during the period: Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Cancellation of pre-delivery shares issued for conversion of convertible notes payable 574
Related party accrual for repurchase of shares of common stock 58,010
Pre-delivery shares issued for future conversion of convertible notes payable 670
Conversion of convertible notes payable to common stock $ 1,050,000 $ 34,719