XML 57 R48.htm IDEA: XBRL DOCUMENT v3.19.2
CONVERTIBLE DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 13, 2018
Dec. 12, 2018
Sep. 04, 2018
Jun. 17, 2019
Feb. 20, 2018
Feb. 19, 2018
Nov. 15, 2017
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
May 17, 2019
Feb. 05, 2019
Jan. 07, 2019
Dec. 31, 2018
Apr. 24, 2018
Dec. 31, 2017
Convertible notes payable, principal amount                 $ 2,919,286              
Common stock, par value                 $ 0.001         $ 0.001    
Debt discount                 $ 3,169,672         $ 3,350,000    
Fair Value of Warrants                 157,969              
Debt outstanding amount                 2,599,229         1,514,583    
Amortization of debt discount                 3,124,058              
Beneficial conversion feature                 386,062              
Loss on extinguishment of debt                 (1,464,698)              
Outstanding principal balance                 $ 149,938              
Dividend yield                              
Related Party Debt                 $ 450,762 $ 1,071,479            
Convertible Notes [Member]                                
Debt discount                 2,233,332              
Amortization of debt discount                 2,049,232              
Beneficial conversion feature                 1,333,333              
Outstanding principal balance                 $ 261,903              
Conversion price                 $ 3.478              
Convertible Notes [Member] | Third Exchange Agreement [Member]                                
Convertible notes payable, principal amount                 $ 638,095              
Convertible Notes [Member] | September 2018 [Member]                                
Event of Default Interest rate                 18.00%              
Installment fees                 $ 31,905              
Interest Rate                 5.00%              
Roth Capital Partners, LLC [Member] | Placement agent [Member]                                
Proceeds from issuance of warrants     $ 140,000                          
Debt instrument maturity date     Mar. 04, 2019                          
Maturity period     5 years                          
Fair Value of Warrants     $ 157,969                          
Terms of Blocker Provision     will receive seven (7%) percent of any cash proceeds received from the exercise of any Warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.                          
Amortization of debt discount                 $ 184,100              
Installment fees                 $ 13,097              
Interest Rate                 5.00%              
Roth Capital Partners, LLC [Member] | Placement agent [Member] | Warrants [Member]                                
Common stock shares issuable upon conversion of debt/convertible securities     26,056                          
Warrants exercise price     $ 6.00                          
Debt original issue discount     $ 140,000                          
Securities Purchase Agreement [Member] | Senior Convertible Notes [Member]                                
Common stock shares issuable upon conversion of debt/convertible securities             670,000                  
Common stock, par value             $ 0.001                  
Debt original issue discount             $ 350,000                  
Purchase price charged to financing costs             240,000                  
Purchase price of financing cost             $ 3,000,000                  
Securities Purchase Agreement [Member] | Warrants [Member]                                
Common stock shares issuable upon conversion of debt/convertible securities     357,334   536,000   536,000                  
Common stock, par value     $ 6.00       $ 5.00                  
Proceeds from issuance of warrants             $ 2,686,000                  
Legal fees             $ 74,000                  
Debt instrument maturity date     Mar. 01, 2019                          
Maturity period     5 years   5 years   5 years                  
Warrants exercise price         $ 7.50   $ 7.50                  
Fair Value of Warrants     $ 910,078   $ 1,545,288                      
Terms of Blocker Provision     The Notes or the Warrants, into shares of common stock if its beneficial ownership of the common stock would exceed 9.99% of the Company’s issued and outstanding common stock (a “Blocker”).   A blocker provision which prevents any holder from converting or exercising, as applicable, the Notes or the Warrants, into shares of Common Stock if its beneficial ownership of the Common Stock would exceed 4.99% (subject to adjustment not to exceed 9.99%) of the Company’s issued and outstanding Common Stock (each, a “Blocker”).                      
Conditional proceeds from sale of common stock under the agreement     $ 20,000                          
Debt original issue discount     $ 233,332                          
Amortization of interest expense         $ 347,418                      
Debt convertible conversion description     The Notes and Warrants on any trading day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing the VWAP of the Company’s common stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share                          
Exercise price     $ 7.50                          
Securities Purchase Agreement [Member] | Warrants [Member] | Leak-out Agreement [Member]                                
Convertible notes payable, principal amount             $ 3,350,000 $ 103,611                
Debt discount               45,614               $ 240,000
Fair Value of Warrants               $ 386,003                
Terms of agreement         As a condition to the closing of the Financing, each Buyer, severally, was required to execute a leak-out agreement (each, a “Leak-Out Agreement”) restricting such Buyer’s sale of shares of Common Stock underlying the Notes and Warrants on any Trading Day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing there is no Event of Default under the Notes, the VWAP of the Company’s Common Stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share; provided that the portion of the Notes subject to redemption on each Installment Date shall thereafter double.                      
Conditional proceeds from sale of common stock under the agreement         $ 20,000                      
Terms of commission to placement agent             Placement agent, received a cash commission for the transaction equal to eight (8%) percent of the total gross proceeds of the offering, or $240,000 and the issuance of five-year warrants to purchase eight (8%) percent of the shares of common stock issued or issuable in this offering (excluding shares of common stock issuable upon exercise of any warrants issued to investors), or 53,600 shares; and, will receive eight (8%) percent of any cash proceeds received from the exercise of any warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.                  
Securities Purchase Agreement [Member] | Warrants [Member] | Registration Rights Agreement [Member]                                
Debt instrument maturity date         Feb. 01, 2019                      
Terms of agreement         The Company filed, within thirty (30) days of the Closing, a registration statement covering one hundred fifty (150%) percent of the maximum number of shares, underlying the Notes and Warrants pursuant to a registration rights agreement with the Buyers (the “Registration Rights Agreement”).                      
Securities Purchase Agreement [Member] | Holder [Member] | Warrants [Member] | September 2018 Notes [Member]                                
Common stock, par value     $ 6.00                          
Event of default conversion price, description     Upon an Event of Default (regardless of whether such event has been cured), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).                          
Debt instrument maturity date     Nov. 01, 2018                          
Customary events of default, description     The Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the Notes at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                          
Debt original issue discount     $ 934,922                          
Per-delivery shares issued     372,222                          
Securities Purchase Agreement [Member] | Institutional investors [Member] | September 2018 Notes [Member]                                
Convertible notes payable, principal amount     $ 2,233,333                          
Common stock shares issuable upon conversion of debt/convertible securities     372,223                          
Common stock, par value     $ 0.001                          
Proceeds from issuance of warrants     $ 1,845,000                          
Legal fees     $ 15,000                          
Debt instrument maturity date     May 01, 2019                          
Purchase price charged to financing costs     $ 140,000                          
Purchase price of financing cost     $ 2,000,000                          
Exercise price     $ 7.50                          
Securities Purchase Agreement [Member] | Institutional investors [Member] | Senior Convertible Note 2 [Member]                                
Convertible notes payable, principal amount             $ 3,350,000                  
Securities Purchase Agreement [Member] | Institutional investors [Member] | Senior Convertible Note 1 [Member]                                
Convertible notes payable, principal amount             $ 3,000,000                  
Securities Purchase Agreement [Member] | Institutional investor [Member]                                
Convertible notes payable, principal amount                     $ 1,500,000          
Common stock shares issuable upon conversion of debt/convertible securities                     250,000          
Common stock, par value                     $ 0.001          
Legal fees       $ 30,000                        
Customary events of default, description       The May 2019 Note includes customary Events of Default and provides that the Buyer may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Note at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                        
Debt outstanding amount                 $ 1,500,000              
Accrued interest                 1,584              
Amortization of interest expense                 $ 85,203              
Debt convertible conversion description       Conversion of the May 2019 Note is subject to a blocker provision which prevents any holder from converting the May 2019 Note into shares of common stock if its beneficial ownership of the common stock would exceed 9.99% of the Company’s issued and outstanding common stock.                        
Conversion price                     $ 6.00          
Interest Rate       19.00%                        
Cash commission description                 Roth Capital Partners, LLC (“Roth”), as the Company’s exclusive placement agent, received a cash commission for this transaction equal to six (6%) percent of the total gross proceeds of the offering. This 6% fee or $90,000 was recorded as debt discount along with the $30,000 in legal fees associated with the May 2019 Note.              
Third Amendment and Exchange Agreements [Member]                                
Convertible notes payable, principal amount                 $ 261,902         261,903    
Third Amendment and Exchange Agreements [Member]                                
Convertible notes payable, principal amount                           1,333,333    
Repayment of principal                           $ 638,095    
Exercise price   $ 6.00                            
Warrants retired   536,000                            
Conversion price                           $ 3.478    
Third Amendment and Exchange Agreements [Member] | November 15, 2017 Securities Purchase Agreement [Member]                                
Debt instrument maturity date   Dec. 11, 2023                            
Warrants issued   727,683                            
Third Amendment and Exchange Agreements [Member] | September 4, 2018 Securities Purchase Agreement [Member]                                
Related Party Debt   $ 1,333,333                            
Conversion price   $ 3.478                            
Debt modification expense $ 1,778,952                              
Common stock issued 383,363                              
Third Amendment and Exchange Agreements [Member] | Post-modification [Member]                                
Exercise price   $ 6                            
Fair value of common stock   $ 6                            
Expected volatility   113.62%                            
Dividend yield   0.00%                            
Risk-free rate   2.77%                            
Expected life   5 years                            
Third Amendment and Exchange Agreements [Member] | Pre-modification [Member]                                
Exercise price   $ 7.50                            
Fair value of common stock   $ 6                            
Expected volatility   243.69%                            
Dividend yield   0.00%                            
Risk-free rate   2.77%                            
Expected life   3 years 11 months 4 days                            
Exchange Agreements [Member] | Senior Convertible Notes [Member]                                
Convertible notes payable, principal amount         $ 2,871,429                      
Common stock, par value         $ 5.00                      
Convertible debt, description         The Company evaluated the debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met.                      
Event of default conversion price, description         Upon an Event of Default (as defined), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the Volume-Weighted Average Price (as defined, the “VWAP”).                      
Debt discount         $ 2,596,838                      
Customary events of default, description         The Notes include customary Events of Default and provide that the Buyers may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent.                      
Existing note description         (i) the New Note was not convertible into shares of the Company’s common stock (the “Common Stock”) until April 20, 2018; (ii) all future cash installment payments under such New Note will be made at a redemption price equal to 112% of the applicable installment amount; (iii) the Company’s existing obligation to initially deliver pre-delivery shares of its common stock to the holder of such New Note was deferred until April 20, 2018; and (iv) at any time on or before June 20, 2018, the Company had the right, at its option, to redeem all, or any part, of the amounts then outstanding under such New Note in cash at a redemption price equal to 125% of such amounts then outstanding under such New Note.                      
Cash proceeds received by holders         85.00%                      
Additional paid in capital         $ 1,140,711                      
Aggregate indebtedness         12,000,000                      
Per-delivery shares issued                       108,417 465,625   670,001  
Exchange Agreements [Member] | New Notes [Member]                                
Convertible notes payable, principal amount         3,216,000                      
Debt discount         3,216,000 $ 1,140,711                    
Amortization of debt discount           $ 405,743                    
Debt original issue discount         336,000                      
Beneficial conversion feature         2,880,000                      
Loss on extinguishment of debt         1,464,698                      
Adjustments to beneficial conversion feature and issue of debt discount         $ 1,739,289