XML 13 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Consolidated Statements Of Operations And Comprehensive Loss        
REVENUE $ 8,513,956 $ 8,856,888 $ 18,197,297 $ 20,822,317
COST OF REVENUE 8,044,963 8,154,554 17,102,142 19,509,987
GROSS PROFIT 468,993 702,334 1,095,155 1,312,330
OPERATING EXPENSES        
General and administrative expenses 903,972 772,780 1,647,503 1,524,528
Depreciation and amortization expense 90,909 8,339 147,282 16,135
TOTAL OPERATING EXPENSES 994,881 781,119 1,794,785 1,540,663
LOSS FROM OPERATIONS (525,888) (78,785) (699,630) (228,333)
OTHER INCOME (EXPENSE), NET        
Other income (expense), net 323,986 (4,360) 326,343 (7,138)
Interest expense - related party (66) (66) (132) (132)
Interest expense (329,270) (272,419) (588,982) (558,997)
Non-cash interest expense (34,797) (490,771) (264,510) (1,774,783)
Forgiveness of debt (743) 48,880
Loss on equity investments, net (1,048,267) (442,142)
Gain on exchange of equity investments, net of unrealized loss on change in fair value 1,826,160 1,826,160
Loss on extinguishment of debt (1,464,698)
Foreign currency transaction gain (loss), net 79,225 (196,627) (81,415) (114,344)
TOTAL OTHER INCOME (EXPENSE), NET (1,009,189) 861,174 (1,050,838) (2,045,052)
INCOME (LOSS) BEFORE INCOME TAXES (1,535,077) 782,389 (1,750,468) (2,273,385)
INCOME TAX EXPENSE (4,956) (6,738) (28)
NET INCOME (LOSS) (1,540,033) 782,389 (1,757,206) (2,273,413)
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net (32,567) 181,366 29,062 46,312
TOTAL COMPREHENSIVE INCOME (LOSS) $ (1,572,600) $ 963,755 $ (1,728,144) $ (2,227,101)
BASIC NET INCOME (LOSS) PER SHARE $ (0.12) $ 0.06 $ (0.13) $ (0.18)
DILUTED NET INCOME (LOSS) PER SHARE $ (0.12) $ 0.06 $ (0.13) $ (0.18)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING        
Basic 13,261,316 13,167,364 13,322,605 12,918,417
Diluted 13,322,605 13,229,583 13,322,605 12,918,417