XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Narrative (Details)
1 Months Ended 9 Months Ended
Sep. 18, 2025
USD ($)
Nov. 01, 2024
USD ($)
extension
Oct. 03, 2024
USD ($)
Jan. 03, 2024
USD ($)
Sep. 07, 2023
USD ($)
extension
Oct. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
extensionOption
$ / shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Oct. 13, 2022
USD ($)
debtInstrument
Dec. 01, 2021
USD ($)
Line of Credit Facility [Line Items]                      
Debt             $ 2,262,819,000   $ 2,264,465,000    
Repayments of long term debt             393,646,000 $ 111,377,000      
Gain on extinguishment of debt             7,385,000 $ 0      
Letters of credit outstanding             7,900,000   7,400,000    
Interest Rate Swaps                      
Line of Credit Facility [Line Items]                      
Derivative instruments, asset position, fair value             4,100,000   16,600,000    
Derivative instruments, liability position, fair value             600,000   0    
Expected reclassifications in next 12 months             4,400,000        
Subsequent Event | Interest Rate Swaps                      
Line of Credit Facility [Line Items]                      
Notional value           $ 200,000,000          
Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Repayments of long term debt     $ 353,300,000                
Senior notes                      
Line of Credit Facility [Line Items]                      
Debt             402,400,000   402,400,000    
Convertible senior notes                      
Line of Credit Facility [Line Items]                      
Debt             750,000,000   750,000,000    
Convertible senior notes | Subsequent Event                      
Line of Credit Facility [Line Items]                      
Aggregate principal amount of the capped calls unwound           $ 550,000,000          
Mortgage loans                      
Line of Credit Facility [Line Items]                      
Debt             $ 193,767,000   195,413,000    
Mortgage loans | Margaritaville                      
Line of Credit Facility [Line Items]                      
Debt issued         $ 140,000,000.0            
Number of extensions | extension         2            
Extension term         1 year            
Basis spread on variable rate         3.75%   3.75%        
Mortgage loans | Estancia La Jolla Hotel & Spa                      
Line of Credit Facility [Line Items]                      
Debt issued                     $ 61,700,000
Debt             $ 53,767,000   55,413,000    
Stated interest rate             5.07%       5.07%
Term Loan 2024 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Repayments of long term debt     43,300,000                
Term Loan 2025 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Repayments of long term debt     210,000,000                
Senior Notes 2029 | Senior notes                      
Line of Credit Facility [Line Items]                      
Debt issued     $ 400,000,000                
Debt             $ 400,000,000   400,000,000    
Stated interest rate     6.375%       6.375%        
Proceeds from debt, net of issuance costs     $ 390,000,000                
Unsecured indebtedness, percentage             1.50        
Term Loan 2027 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Repayments of long term debt     $ 100,000,000                
Convertible Notes 2030 | Convertible senior notes                      
Line of Credit Facility [Line Items]                      
Debt issued $ 400,000,000.0                    
Debt             $ 400,000,000   0    
Stated interest rate 1.625%           1.625%        
Proceeds from debt, net of issuance costs $ 390,200,000                    
Unamortized issuance costs             $ 10,300,000        
Election period, prior to maturity date             2 days        
Convertible debt, conversion ratio             0.0629129        
Convertible debt, conversion price (in usd per share) | $ / shares             $ 15.89        
Redemption price percentage             100.00%        
Capped call transaction, upper strike price (in usd per share) | $ / shares             $ 20.23        
Convertible Notes 2026 | Convertible senior notes                      
Line of Credit Facility [Line Items]                      
Debt issued 400,000,000           $ 350,000,000.0        
Debt             $ 350,000,000   750,000,000    
Repayments of long term debt $ 392,000,000                    
Stated interest rate 1.75%           1.75%        
Gain on extinguishment of debt $ 7,400,000                    
Unamortized issuance costs             $ 500,000        
Election period, prior to maturity date             2 days        
Convertible debt, conversion ratio             0.0392549        
Convertible debt, conversion price (in usd per share) | $ / shares             $ 25.47        
Redemption price percentage             100.00%        
Capped call transaction, upper strike price (in usd per share) | $ / shares             $ 33.0225        
Series B Notes | Senior notes                      
Line of Credit Facility [Line Items]                      
Debt             $ 2,400,000   2,400,000    
Stated interest rate             4.93%        
Fixed Rate Debt                      
Line of Credit Facility [Line Items]                      
Estimated fair value of debt             $ 1,200,000,000   1,100,000,000    
Unsecured revolving credit facilities | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt             0   0    
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity             650,000,000.0     $ 650,000,000  
Maximum borrowing capacity potential increase (up to)                   970,000,000  
Debt             0   0    
Remaining borrowing capacity             $ 642,100,000        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Minimum                      
Line of Credit Facility [Line Items]                      
Commitment fee percentage             0.20%        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Maximum                      
Line of Credit Facility [Line Items]                      
Commitment fee percentage             0.30%        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Secured Overnight Financing Rate (SOFR)                      
Line of Credit Facility [Line Items]                      
SOFR adjustment             0.10%        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             1.45%        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             2.50%        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Base Rate | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             0.45%        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Base Rate | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             1.50%        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility Due October 2028 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity   $ 602,000,000         $ 602,000,000.0        
Number of extensions   2         2        
Extension term   6 months         6 months        
Unsecured revolving credit facilities | Senior Unsecured Revolving Credit Facility Due October 2026 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity             $ 48,000,000.0        
Unsecured revolving credit facilities | PHL unsecured credit facility | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity             20,000,000.0        
Debt             0   0    
Remaining borrowing capacity             $ 20,000,000.0        
Unsecured term loans | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt issued                   $ 1,380,000,000  
Unsecured term loans | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             1.40%        
Unsecured term loans | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             2.45%        
Unsecured term loans | Unsecured term loans | Base Rate | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             0.40%        
Unsecured term loans | Unsecured term loans | Base Rate | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate             1.45%        
Unsecured term loans | Three Term Loans Maturing in October 2024, 2025 and 2027 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt instrument, number of instruments | debtInstrument                   3  
Debt issued                   $ 460,000,000  
Unsecured term loans | Term Loan 2028 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt       $ 356,700,000     $ 356,652,000   356,652,000    
Unsecured term loans | Term Loan 2024 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Repayments of long term debt       60,000,000              
Unsecured term loans | Term Loan 2025 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt             14,783,000   14,783,000    
Repayments of long term debt       $ 50,000,000              
Unsecured term loans | Term Loan 2027 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt             360,000,000   360,000,000    
Unsecured term loans | Term Loan 2029 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt   $ 185,200,000         185,217,000   $ 185,217,000    
Letters of Credit                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity             $ 30,000,000.0