XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.2
Operating Segment Information
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Operating Segment Information Operating Segment Information
The following table presents the Company's segment hotel revenues, Hotel EBITDA, including significant hotel expenses and its reconciliation to net income (loss) for the three and six months ended June 30, 2025 and 2024 (in thousands):
For the three months ended June 30,For the six months ended June 30,
2025202420252024
Revenues:
Total revenues$407,537 $397,110 $727,803 $711,179 
Less: Corporate and other revenues209 1,364 587 3,082 
Hotel revenues407,328 395,746 727,216 708,097 
Significant hotel expenses:
Room expenses67,732 65,003 126,255 120,026 
Food and beverage expenses72,658 70,921 137,226 131,935 
Hotel general and administrative31,579 31,224 60,690 58,796 
Hotel sales and marketing25,083 24,414 48,038 46,653 
Hotel operations and maintenance30,963 30,185 61,895 58,911 
Hotel management fee11,636 11,578 19,585 19,947 
Hotel real estate taxes, personal property taxes, property insurance and ground rent34,063 24,319 67,110 56,385 
Other segment items (1)
12,635 12,635 24,611 23,873 
Hotel EBITDA120,979 125,467 181,806 191,571 
Depreciation and amortization(57,645)(57,296)(115,188)(114,505)
Interest expense(27,282)(27,939)(54,415)(54,360)
Business interruption insurance income3,242 7,301 7,545 11,281 
Income tax (expense) benefit(7,812)(1,010)(4,650)(1,056)
Corporate and other (2)
(12,197)(14,284)(27,993)(28,212)
Net income (loss)$19,285 $32,239 $(12,895)$4,719 
______________________
(1)    Other segment items include expenses incurred for parking, spa, franchise fees and other hotel operating expenses.
(2)    Corporate and other include corporate general and administrative and other operating income and expenses.