XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Schedule of Components of Debt (Details)
3 Months Ended
Nov. 01, 2024
USD ($)
extension
Sep. 07, 2023
extension
Mar. 31, 2025
USD ($)
extensionOption
Dec. 31, 2024
USD ($)
Oct. 03, 2024
Jan. 03, 2024
USD ($)
Oct. 13, 2022
USD ($)
Dec. 01, 2021
Dec. 31, 2020
Debt Instrument [Line Items]                  
Debt     $ 2,263,916,000 $ 2,264,465,000          
Unamortized debt premiums, discount and deferred financing costs, net     (16,478,000) (17,733,000)          
Debt, net     2,247,438,000 2,246,732,000          
Unsecured term loans | Revolving credit facilities                  
Debt Instrument [Line Items]                  
Debt     $ 0 0          
Unsecured term loans | Revolving credit facilities | Senior Unsecured Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Interest rate     0.00%            
Debt     $ 0 0          
Maximum borrowing capacity     $ 650,000,000.0       $ 650,000,000    
Unsecured term loans | Revolving credit facilities | PHL unsecured credit facility                  
Debt Instrument [Line Items]                  
Interest rate     0.00%            
Debt     $ 0 0          
Maximum borrowing capacity     20,000,000.0            
Unsecured term loans | Revolving credit facilities | Senior Unsecured Revolving Credit Facility Due October 2026                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity     48,000,000.0            
Unsecured term loans | Revolving credit facilities | Senior Unsecured Revolving Credit Facility Due October 2028                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity $ 602,000,000   $ 602,000,000.0            
Extension term 6 months   6 months            
Number of extensions 2   2            
Unsecured term loans | Unsecured term loans                  
Debt Instrument [Line Items]                  
Debt, net     $ 916,652,000 916,652,000          
Unsecured term loans | Unsecured term loans | Term Loan 2025                  
Debt Instrument [Line Items]                  
Interest rate     5.15%            
Debt     $ 14,783,000 14,783,000          
Unsecured term loans | Unsecured term loans | Term Loan 2027                  
Debt Instrument [Line Items]                  
Interest rate     5.53%            
Debt     $ 360,000,000 360,000,000          
Unsecured term loans | Unsecured term loans | Term Loan 2028                  
Debt Instrument [Line Items]                  
Interest rate     3.86%            
Debt     $ 356,652,000 356,652,000   $ 356,700,000      
Unsecured term loans | Unsecured term loans | Term Loan 2029                  
Debt Instrument [Line Items]                  
Interest rate     5.15%            
Debt $ 185,200,000   $ 185,217,000 185,217,000          
Convertible senior notes                  
Debt Instrument [Line Items]                  
Interest rate     1.75%           1.75%
Debt     $ 750,000,000 750,000,000          
Senior unsecured notes                  
Debt Instrument [Line Items]                  
Debt     $ 402,400,000 402,400,000          
Senior unsecured notes | Series B Notes                  
Debt Instrument [Line Items]                  
Interest rate     4.93%            
Debt     $ 2,400,000 2,400,000          
Senior unsecured notes | Senior Notes 2029                  
Debt Instrument [Line Items]                  
Interest rate     6.375%   6.375%        
Debt     $ 400,000,000 400,000,000          
Mortgage loans                  
Debt Instrument [Line Items]                  
Debt     $ 194,864,000 195,413,000          
Mortgage loans | Margaritaville                  
Debt Instrument [Line Items]                  
Extension term   1 year              
Basis spread on variable rate   3.75% 3.75%            
Number of extensions | extension   2              
Mortgage loans | Margaritaville Hollywood Beach Resort                  
Debt Instrument [Line Items]                  
Interest rate     7.04%            
Debt     $ 140,000,000 140,000,000          
Mortgage loans | Estancia La Jolla Hotel & Spa                  
Debt Instrument [Line Items]                  
Interest rate     5.07%         5.07%  
Debt     $ 54,864,000 $ 55,413,000