XML 38 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2024
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III, Real Estate and Accumulated Depreciation
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2024
(in thousands)
Initial CostsGross Amount at End of Year
DescriptionEncumbrancesLandBuilding and ImprovementsFurniture, Fixtures and Equipment
Cost Capitalized Subsequent to Acquisition (1)
LandBuilding and ImprovementsFurniture, Fixtures and EquipmentTotalAccumulated DepreciationNet Book ValueYear of Original ConstructionDate of AcquisitionDepreciation Life
Hotel Monaco Washington DC$— $— $60,630 $2,441 $24,298 $— $79,940 $7,429 $87,369 $38,790 $48,579 18399/9/2010
3-40 years
Skamania Lodge— 7,130 44,987 3,523 52,384 11,969 85,157 10,898 108,024 37,755 70,269 199311/3/2010
3-40 years
Hyatt Centric Delfina Santa Monica— 18,784 81,580 2,295 22,425 18,784 99,127 7,173 125,084 41,107 83,977 197211/19/2010
3-40 years
Argonaut Hotel— — 79,492 4,247 4,192 — 84,601 3,330 87,931 33,111 54,820 19072/16/2011
3-40 years
The Westin San Diego Gaslamp Quarter— 25,537 86,089 6,850 34,557 25,537 117,995 9,501 153,033 51,852 101,181 19874/6/2011
1-40 years
Mondrian Los Angeles— 20,306 110,283 6,091 26,475 20,306 130,767 12,082 163,155 58,457 104,698 19595/3/2011
3-40 years
W Boston— 19,453 63,893 5,887 20,413 19,453 79,625 10,568 109,646 37,589 72,057 20096/8/2011
2-40 years
Hotel Zetta San Francisco— 7,294 22,166 290 18,377 7,294 35,789 5,044 48,127 17,818 30,309 19134/4/2012
3-40 years
W Los Angeles - West Beverly Hills— 24,403 93,203 3,600 33,825 24,403 120,255 10,373 155,031 53,612 101,419 19698/23/2012
3-40 years
Hotel Zelos San Francisco— — 63,430 3,780 14,097 — 75,217 6,090 81,307 31,123 50,184 190710/25/2012
3-40 years
Embassy Suites San Diego Bay - Downtown— 20,103 90,162 6,881 30,725 20,103 118,922 8,846 147,871 48,795 99,076 19881/29/2013
3-40 years
The Hotel Zags— 8,215 37,874 1,500 (1,781)5,197 37,247 3,364 45,808 16,993 28,815 19628/28/2013
3-40 years
Hotel Zephyr Fisherman's Wharf— — 116,445 3,550 43,416 — 155,336 8,075 163,411 61,644 101,767 196412/9/2013
3-40 years
Hotel Zeppelin San Francisco— 12,561 43,665 1,094 38,026 12,562 76,506 6,278 95,346 36,014 59,332 19135/22/2014
1-45 years
The Nines, a Luxury Collection Hotel, Portland— 18,493 92,339 8,757 18,641 18,493 102,812 16,925 138,230 43,569 94,661 19097/17/2014
3-40 years
Hotel Palomar Los Angeles Beverly Hills— — 90,675 1,500 15,556 — 101,058 6,673 107,731 34,338 73,393 197211/20/2014
3-40 years
Revere Hotel Boston Common— 41,857 207,817 10,596 (37,343)17,367 186,284 19,276 222,927 73,610 149,317 197212/18/2014
3-40 years
LaPlaya Beach Resort & Club— 112,575 82,117 6,733 33,545 113,307 111,297 10,366 234,970 32,426 202,544 19685/21/2015
3-40 years
1 Hotel San Francisco— — 105,693 3,896 39,407 — 134,135 14,861 148,996 34,764 114,232 200511/30/2018
3-40 years
Chaminade Resort & Spa— 22,590 37,114 6,009 18,899 22,653 52,785 9,174 84,612 18,800 65,812 198511/30/2018
3-40 years
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2024
(in thousands)
Initial CostsGross Amount at End of Year
DescriptionEncumbrancesLandBuilding and ImprovementsFurniture, Fixtures and Equipment
Cost Capitalized Subsequent to Acquisition (1)
LandBuilding and ImprovementsFurniture, Fixtures and EquipmentTotalAccumulated DepreciationNet Book ValueYear of Original ConstructionDate of AcquisitionDepreciation Life
Harbor Court Hotel San Francisco— — 79,009 6,190 2,054 — 80,269 6,984 87,253 18,364 68,889 1926/199111/30/2018
3-40 years
Viceroy Santa Monica Hotel— — 91,442 5,257 19,829 — 105,843 10,685 116,528 26,676 89,852 1967/200211/30/2018
3-40 years
Le Parc at Melrose— 17,876 65,515 2,496 14,247 17,960 75,873 6,301 100,134 18,775 81,359 197011/30/2018
3-40 years
Montrose at Beverly Hills— 16,842 58,729 6,499 3,582 16,842 60,756 8,054 85,652 16,103 69,549 197611/30/2018
3-40 years
Chamberlain West Hollywood— 14,462 43,157 5,983 2,652 14,482 44,903 6,869 66,254 12,787 53,467 1970/200511/30/2018
3-40 years
Hotel Ziggy— 12,440 36,932 3,951 7,435 12,440 42,439 5,879 60,758 12,193 48,565 195411/30/2018
3-40 years
The Westin Copley Place, Boston— — 291,754 35,780 20,551 — 308,716 39,369 348,085 80,194 267,891 198311/30/2018
3-40 years
The Liberty, a Luxury Collection Hotel, Boston— — 195,797 15,126 8,499 — 201,762 17,660 219,422 45,678 173,744 1851/200711/30/2018
3-40 years
Hyatt Regency Boston Harbor— — 122,344 6,862 10,572 — 131,535 8,243 139,778 28,702 111,076 199311/30/2018
3-40 years
George Hotel— 15,373 65,529 4,489 1,190 15,373 66,367 4,841 86,581 14,797 71,784 192811/30/2018
3-40 years
Viceroy Washington DC— 18,686 60,927 2,838 (5,047)14,035 56,886 6,483 77,404 16,778 60,626 196211/30/2018
3-40 years
Hotel Zena Washington DC— 19,035 60,402 2,066 29,368 19,035 85,851 5,985 110,871 21,408 89,463 197211/30/2018
3-40 years
Paradise Point Resort & Spa— — 199,304 22,032 21,933 257 210,987 32,025 243,269 56,771 186,498 196211/30/2018
3-40 years
Hilton San Diego Gaslamp Quarter— 33,017 131,926 7,741 26,986 33,017 152,838 13,815 199,670 34,279 165,391 200011/30/2018
3-40 years
Margaritaville Hotel San Diego Gaslamp Quarter— — 74,768 8,830 57,914 23,472 99,092 18,948 141,512 28,887 112,625 200511/30/2018
3-40 years
L'Auberge Del Mar— 33,304 92,297 5,393 15,593 33,316 104,124 9,147 146,587 24,528 122,059 198911/30/2018
3-40 years
San Diego Mission Bay Resort— — 80,733 9,458 29,118 95 101,076 18,138 119,309 35,010 84,299 196211/30/2018
3-40 years
Southernmost Beach Resort— 90,396 253,954 8,676 43,170 92,006 286,129 18,061 396,196 57,365 338,831 1958-200811/30/2018
3-40 years
The Marker Key West Harbor Resort— 25,463 66,903 2,486 1,849 25,463 67,434 3,804 96,701 14,671 82,030 201411/30/2018
3-40 years
Hotel Chicago Downtown, Autograph Collection— 39,576 114,014 7,608 (54,148)25,181 72,681 9,188 107,050 19,419 87,631 199811/30/2018
3-40 years
The Westin Michigan Avenue Chicago— 44,983 103,160 23,744 (56,701)25,684 63,665 25,837 115,186 32,663 82,523 1963/197211/30/2018
3-40 years
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2024
(in thousands)
Initial CostsGross Amount at End of Year
DescriptionEncumbrancesLandBuilding and ImprovementsFurniture, Fixtures and Equipment
Cost Capitalized Subsequent to Acquisition (1)
LandBuilding and ImprovementsFurniture, Fixtures and EquipmentTotalAccumulated DepreciationNet Book ValueYear of Original ConstructionDate of AcquisitionDepreciation Life
Jekyll Island Club Resort— — 88,912 5,031 24,410 — 105,369 12,984 118,353 20,124 98,229 1886/19867/22/2021
2-40 years
Margaritaville Hollywood Beach Resort(2)
140,000 — 244,230 22,288 12,502 — 253,139 25,881 279,020 37,876 241,144 20159/23/2021
3-40 years
Estancia La Jolla Hotel & Spa(3)
55,413 — 104,280 3,646 28,200 267 124,610 11,249 136,126 18,023 118,103 200412/1/2021
2-40 years
Inn on Fifth— 50,503 95,826 7,989 3,177 50,503 98,385 8,607 157,495 11,236 146,259 19605/11/2022
3-40 years
Newport Harbor Island Resort— 43,287 118,227 12,817 60,599 43,287 168,324 23,319 234,930 25,380 209,550 19696/23/2022
3-40 years
$195,413 $834,544 $4,549,725 $334,796 $779,668 $800,143 $5,153,908 $544,682 $6,498,733 $1,530,854 $4,967,879 
______________________
(1)     Disposals are reflected as reductions to cost capitalized subsequent to acquisition.
(2)     Encumbrance on Margaritaville Hollywood Beach Resort is presented at face value, which excludes unamortized deferred financing costs of $1.7 million at December 31, 2024.
(3)     Encumbrance on Estancia La Jolla Hotel & Spa is presented at face value, which excludes unamortized deferred financing costs of $0.2 million at December 31, 2024.
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation - Continued
As of December 31, 2024
(in thousands)
Reconciliation of Real Estate and Accumulated Depreciation:
Reconciliation of Real Estate:
Balance at December 31, 2021$6,766,803 
Acquisitions331,249 
Capital expenditures105,626 
Disposal of Assets(359,083)
Other(115,214)
Balance at December 31, 2022$6,729,381 
Capital expenditures188,520 
Disposal of Assets(400,705)
Other(70,914)
Balance at December 31, 2023$6,446,282 
Capital expenditures148,314 
Disposal of Assets(52,945)
Other(42,918)
Balance at December 31, 2024$6,498,733 
Reconciliation of Accumulated Depreciation:
Balance at December 31, 2021$1,066,409 
Depreciation238,278 
Disposal of Assets(124,253)
Balance at December 31, 2022$1,180,434 
Depreciation239,422 
Disposal of Assets(103,589)
Balance at December 31, 2023$1,316,267 
Depreciation228,332 
Disposal of Assets(8,958)
Other(4,787)
Balance at December 31, 2024$1,530,854 

The aggregate cost of properties for federal income tax purposes is approximately $6.1 billion as of December 31, 2024.