XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues:      
Total revenues $ 1,419,949 $ 1,391,891 $ 733,044
Hotel operating expenses:      
Total hotel operating expenses 941,080 883,474 496,580
Depreciation and amortization 240,645 239,583 224,251
Real estate taxes, personal property taxes, property insurance, and ground rent 124,595 126,134 111,675
General and administrative 44,789 39,187 38,166
Impairment 81,788 89,633 14,856
Gain on sale of hotel properties (30,375) (6,194) (64,729)
Business interruption insurance income (32,985) 0 0
Other operating expenses 12,602 5,352 2,036
Total operating expenses 1,382,139 1,377,169 822,835
Operating income (loss) 37,810 14,722 (89,791)
Interest expense (115,660) (99,988) (96,633)
Other 4,229 562 113
Income (loss) before income taxes (73,621) (84,704) (186,311)
Income tax (expense) benefit (655) (277) (61)
Net income (loss) (74,276) (84,981) (186,372)
Net income (loss) attributable to non-controlling interests 3,741 2,190 (1,514)
Net income (loss) attributable to the Company (78,017) (87,171) (184,858)
Distributions to preferred shareholders (43,649) (45,074) (42,105)
Redemption of preferred shares 8,396 8,186 (8,055)
Net income (loss) attributable to common shareholders $ (113,270) $ (124,059) $ (235,018)
Net income (loss) per share available to common shareholders, basic (in usd per share) $ (0.93) $ (0.95) $ (1.80)
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ (0.93) $ (0.95) $ (1.80)
Weighted-average number of common shares, basic (in shares) 121,813,042 130,453,944 130,804,354
Weighted-average number of common shares, diluted (in shares) 121,813,042 130,453,944 130,804,354
Comprehensive Income:      
Net income (loss) $ (74,276) $ (84,981) $ (186,372)
Other comprehensive income (loss):      
Change in fair value of derivative instruments 17,572 55,479 15,289
Amounts reclassified from other comprehensive income (28,995) 52 25,210
Comprehensive income (loss) (85,699) (29,450) (145,873)
Comprehensive income (loss) attributable to non-controlling interests 3,668 2,555 (1,251)
Comprehensive income (loss) attributable to the Company (89,367) (32,005) (144,622)
Room      
Revenues:      
Total revenues 914,109 910,936 483,191
Hotel operating expenses:      
Total hotel operating expenses 248,020 225,992 127,105
Food and beverage      
Revenues:      
Total revenues 351,852 346,702 157,848
Hotel operating expenses:      
Total hotel operating expenses 264,163 243,543 111,928
Other      
Revenues:      
Total revenues 153,988 134,253 92,005
Hotel operating expenses:      
Total hotel operating expenses $ 428,897 $ 413,939 $ 257,547