XML 57 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Components of Debt (Details)
3 Months Ended 12 Months Ended
Jan. 03, 2024
USD ($)
Sep. 07, 2023
extension
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
extensionOption
extension
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 13, 2022
USD ($)
Dec. 01, 2021
USD ($)
Sep. 23, 2021
USD ($)
Feb. 28, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]                      
Debt       $ 2,329,897,000 $ 2,400,985,000            
Unamortized debt premiums, discount and deferred financing costs, net       (10,096,000) (13,692,000)            
Debt, Net       2,319,801,000 2,387,293,000            
Repayments of long term debt       211,088,000 1,434,956,000 $ 392,236,000          
Unsecured term loans | Term Loan 2024 | Subsequent event                      
Debt Instrument [Line Items]                      
Debt $ 43,300,000                    
Unsecured term loans | Revolving credit facilities                      
Debt Instrument [Line Items]                      
Debt       $ 0 0            
Unsecured term loans | Revolving credit facilities | Senior unsecured credit facility                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       0.00%              
Debt       $ 0 0            
Number of extension periods | extensionOption       2              
Extension term       6 months              
Unsecured term loans | Revolving credit facilities | PHL unsecured credit facility                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       0.00%              
Debt       $ 0 0            
Unsecured term loans | Unsecured term loans                      
Debt Instrument [Line Items]                      
Debt, Net       $ 1,380,000,000 1,380,000,000            
Debt issued             $ 1,380,000,000        
Unsecured term loans | Unsecured term loans | Term Loan 2024                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       5.78%              
Debt       $ 460,000,000 460,000,000            
Unsecured term loans | Unsecured term loans | Term Loan 2024 | Subsequent event                      
Debt Instrument [Line Items]                      
Debt issued 43,300,000                    
Repayments of long term debt 60,000,000                    
Unsecured term loans | Unsecured term loans | Term Loan 2025                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       5.13%              
Debt       $ 460,000,000 460,000,000            
Unsecured term loans | Unsecured term loans | Term Loan 2025 | Subsequent event                      
Debt Instrument [Line Items]                      
Debt issued 410,000,000                    
Repayments of long term debt 50,000,000                    
Unsecured term loans | Unsecured term loans | Term Loan 2027                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       5.61%              
Debt       $ 460,000,000 460,000,000            
Unsecured term loans | Unsecured term loans | Term Loan 2027 | Subsequent event                      
Debt Instrument [Line Items]                      
Debt issued 460,000,000                    
Unsecured term loans | Unsecured term loans | Term Loan 2024 Maturing in Jan 2028 | Subsequent event                      
Debt Instrument [Line Items]                      
Debt issued $ 356,700,000                    
Convertible senior notes                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       1.75%             1.75%
Debt       $ 750,000,000 750,000,000            
Debt issued                   $ 250,000,000 $ 500,000,000
Senior unsecured notes                      
Debt Instrument [Line Items]                      
Debt       $ 2,400,000 50,000,000            
Senior unsecured notes | Series A Notes                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       0.00%              
Debt       $ 0 47,600,000            
Senior unsecured notes | Series B Notes                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       4.93%              
Debt       $ 2,400,000 2,400,000            
Mortgage loans                      
Debt Instrument [Line Items]                      
Debt       $ 197,497,000 220,985,000            
Mortgage loans | Margaritaville                      
Debt Instrument [Line Items]                      
Debt     $ 140,000,000                
Extension term       1 year              
Debt instrument , number of extensions | extension   2   2              
Repayments of long term debt     $ 21,500,000                
Mortgage loans | Margaritaville Hollywood Beach Resort                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       7.04%              
Debt       $ 140,000,000 161,500,000       $ 161,500,000    
Basis spread on variable rate   3.75%   3.75%              
Mortgage loans | Estancia La Jolla Hotel & Spa                      
Debt Instrument [Line Items]                      
Interest Rate at December 31, 2023       5.07%       5.07%      
Debt       $ 57,497,000 $ 59,485,000     $ 61,700,000