XML 56 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 03, 2024
USD ($)
Sep. 07, 2023
extension
Feb. 28, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
extensionOption
debtInstrument
extension
$ / shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 13, 2022
USD ($)
debtInstrument
Dec. 01, 2021
USD ($)
Sep. 23, 2021
USD ($)
Line of Credit Facility [Line Items]                      
Repayments of long term debt           $ 211,088,000 $ 1,434,956,000 $ 392,236,000      
Debt           2,329,897,000 2,400,985,000        
Letters of credit outstanding           $ 13,600,000 12,600,000        
Election period, prior to maturity date           2 days          
Convertible debt, conversion ratio           0.0392549          
Redemption price to principal amount, percentage           1          
Interest rate swaps                      
Line of Credit Facility [Line Items]                      
Derivative instruments, asset position, fair value           $ 24,500,000          
Derivative instruments, liability position, fair value           0          
Expected reclassifications in next 12 months           18,200,000          
Convertible senior notes                      
Line of Credit Facility [Line Items]                      
Debt issued     $ 250,000,000 $ 500,000,000              
Debt           $ 750,000,000 750,000,000        
Stated interest rate       1.75%   1.75%          
Proceeds from debt, net of issuance costs     $ 257,200,000 $ 487,300,000              
Premium to par percentage     5.50%                
Debt issuance costs     $ 6,500,000                
Premium received     $ 13,800,000                
Convertible debt, liability component       $ 386,100,000              
Discount rate       0.0625              
Convertible debt, equity component       $ 113,900,000              
Initial discount, gross       $ 113,900,000              
Convertible debt, conversion price (in usd per share) | $ / shares           $ 25.47          
Capped call transaction, upper strike price (in usd per share) | $ / shares           $ 33.0225          
Senior unsecured notes                      
Line of Credit Facility [Line Items]                      
Debt           $ 2,400,000 50,000,000        
Mortgage loans                      
Line of Credit Facility [Line Items]                      
Debt           $ 197,497,000 220,985,000        
Mortgage loans | Margaritaville                      
Line of Credit Facility [Line Items]                      
Repayments of long term debt         $ 21,500,000            
Debt         $ 140,000,000            
Extension term           1 year          
Debt instrument , number of extensions | extension   2       2          
Debt instrument, term   1 year                  
Mortgage loans | Margaritaville Hollywood Beach Resort                      
Line of Credit Facility [Line Items]                      
Debt           $ 140,000,000 161,500,000       $ 161,500,000
Basis spread on variable rate   3.75%       3.75%          
Stated interest rate           7.04%          
Mortgage loans | Estancia La Jolla Hotel & Spa                      
Line of Credit Facility [Line Items]                      
Debt           $ 57,497,000 59,485,000     $ 61,700,000  
Stated interest rate           5.07%       5.07%  
Term Loan 2024 | Unsecured term loans | Subsequent event                      
Line of Credit Facility [Line Items]                      
Debt $ 43,300,000                    
Series A Notes | Senior unsecured notes                      
Line of Credit Facility [Line Items]                      
Debt           $ 0 47,600,000        
Stated interest rate           0.00%          
Series B Notes | Senior unsecured notes                      
Line of Credit Facility [Line Items]                      
Debt           $ 2,400,000 2,400,000        
Stated interest rate           4.93%          
Fixed Rate Debt                      
Line of Credit Facility [Line Items]                      
Estimated fair value of debt           $ 686,300,000 700,500,000        
Revolving credit facilities | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt           0 0        
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity           650,000,000     $ 650,000,000    
Maximum borrowing capacity potential increase (up to)                 970,000,000    
Debt           $ 0 0        
Number of extension periods | extensionOption           2          
Extension term           6 months          
Remaining borrowing capacity           $ 636,400,000          
Stated interest rate           0.00%          
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans | Minimum                      
Line of Credit Facility [Line Items]                      
Commitment fee percentage           0.20%          
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans | Maximum                      
Line of Credit Facility [Line Items]                      
Commitment fee percentage           0.30%          
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans | SOFR                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           0.10%          
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans | SOFR | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           1.45%          
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans | SOFR | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           2.50%          
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans | Base Rate | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           0.45%          
Revolving credit facilities | Senior unsecured credit facility | Unsecured term loans | Base Rate | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           1.50%          
Revolving credit facilities | PHL unsecured credit facility | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity           $ 20,000,000          
Debt           0 0        
Remaining borrowing capacity           20,000,000          
Balance of line of credit           $ 0          
Stated interest rate           0.00%          
Unsecured term loans | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt issued                 $ 1,380,000,000    
Unsecured term loans | Three Term Loans Maturing in October 2024, 2025 and 2027 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt instrument, number of instruments | debtInstrument           3     3    
Debt issued           $ 460,000,000     $ 460,000,000    
Unsecured term loans | Three Term Loans Maturing in October 2024, 2025 and 2027 | Unsecured term loans | SOFR | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           1.40%          
Unsecured term loans | Three Term Loans Maturing in October 2024, 2025 and 2027 | Unsecured term loans | SOFR | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           2.45%          
Unsecured term loans | Three Term Loans Maturing in October 2024, 2025 and 2027 | Unsecured term loans | Base Rate | Minimum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           0.40%          
Unsecured term loans | Three Term Loans Maturing in October 2024, 2025 and 2027 | Unsecured term loans | Base Rate | Maximum                      
Line of Credit Facility [Line Items]                      
Basis spread on variable rate           1.45%          
Unsecured term loans | Term Loan 2024 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt           $ 460,000,000 460,000,000        
Stated interest rate           5.78%          
Unsecured term loans | Term Loan 2024 | Unsecured term loans | Subsequent event                      
Line of Credit Facility [Line Items]                      
Debt issued 43,300,000                    
Repayments of long term debt 60,000,000                    
Unsecured term loans | Term Loan 2025 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt           $ 460,000,000 460,000,000        
Stated interest rate           5.13%          
Unsecured term loans | Term Loan 2025 | Unsecured term loans | Subsequent event                      
Line of Credit Facility [Line Items]                      
Debt issued 410,000,000                    
Repayments of long term debt 50,000,000                    
Unsecured term loans | Term Loan 2027 | Unsecured term loans                      
Line of Credit Facility [Line Items]                      
Debt           $ 460,000,000 $ 460,000,000        
Stated interest rate           5.61%          
Unsecured term loans | Term Loan 2027 | Unsecured term loans | Subsequent event                      
Line of Credit Facility [Line Items]                      
Debt issued 460,000,000                    
Unsecured term loans | Term Loan 2024 Maturing in Jan 2028 | Unsecured term loans | Subsequent event                      
Line of Credit Facility [Line Items]                      
Debt issued $ 356,700,000                    
Letters of credit                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity           $ 30,000,000