XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Components of Debt (Details)
3 Months Ended 6 Months Ended
Sep. 23, 2021
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
extensionOption
Dec. 31, 2022
USD ($)
Dec. 01, 2021
USD ($)
Dec. 31, 2020
Debt Instrument [Line Items]            
Debt   $ 2,399,991,000 $ 2,399,991,000 $ 2,400,985,000    
Unamortized debt premiums, discount and deferred financing costs, net   (11,208,000) (11,208,000) (13,692,000)    
Debt, Net   2,388,783,000 2,388,783,000 2,387,293,000    
Unsecured term loans | Revolving credit facilities            
Debt Instrument [Line Items]            
Debt   $ 0 $ 0 0    
Unsecured term loans | Revolving credit facilities | Senior Unsecured Revolving Credit Facility            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   0.00% 0.00%      
Debt   $ 0 $ 0 0    
Number of extension periods | extensionOption     2      
Extension term     6 months      
Unsecured term loans | Revolving credit facilities | PHL unsecured credit facility            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   0.00% 0.00%      
Debt   $ 0 $ 0 0    
Unsecured term loans | Unsecured term loans            
Debt Instrument [Line Items]            
Debt, Net   $ 1,380,000,000 $ 1,380,000,000 1,380,000,000    
Unsecured term loans | Unsecured term loans | Term Loan 2024            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   6.72% 6.72%      
Debt   $ 460,000,000 $ 460,000,000 460,000,000    
Unsecured term loans | Unsecured term loans | Term Loan 2025            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   5.13% 5.13%      
Debt   $ 460,000,000 $ 460,000,000 460,000,000    
Unsecured term loans | Unsecured term loans | Term Loan 2027            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   3.84% 3.84%      
Debt   $ 460,000,000 $ 460,000,000 460,000,000    
Convertible senior notes            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   1.75% 1.75%     1.75%
Debt   $ 750,000,000 $ 750,000,000 750,000,000    
Senior unsecured notes            
Debt Instrument [Line Items]            
Debt, Net   $ 50,000,000 $ 50,000,000 50,000,000    
Senior unsecured notes | Series A Notes            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   4.70% 4.70%      
Debt   $ 47,600,000 $ 47,600,000 47,600,000    
Senior unsecured notes | Series B Notes            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   4.93% 4.93%      
Debt   $ 2,400,000 $ 2,400,000 2,400,000    
Mortgage loans            
Debt Instrument [Line Items]            
Debt   $ 219,991,000 $ 219,991,000 220,985,000    
Mortgage loans | Margaritaville Hollywood Beach Resort            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   7.77% 7.77%      
Debt $ 161,500,000 $ 161,500,000 $ 161,500,000 161,500,000    
Extension term   1 year        
Basis spread on variable rate 2.37% 2.57% 2.57%      
Mortgage loans | Estancia La Jolla Hotel & Spa            
Debt Instrument [Line Items]            
Interest Rate at June 30, 2023   5.07% 5.07%      
Debt   $ 58,491,000 $ 58,491,000 $ 59,485,000 $ 61,700,000