XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Total revenues $ 1,391,891 $ 733,044 $ 442,888
Hotel operating expenses:      
Total hotel operating expenses 883,474 496,580 379,426
Depreciation and amortization 239,583 224,251 224,560
Real estate taxes, personal property taxes, property insurance, and ground rent 126,134 111,675 114,333
General and administrative 39,187 38,166 45,158
Transaction costs 430 100 10,544
Impairment and other losses 89,882 14,856 74,556
(Gain) loss on sale of hotel properties (6,194) (64,729) (117,401)
Other operating expenses 4,673 1,936 4,421
Total operating expenses 1,377,169 822,835 735,597
Operating income (loss) 14,722 (89,791) (292,709)
Interest expense (99,988) (96,633) (104,098)
Other 562 113 517
Income (loss) before income taxes (84,704) (186,311) (396,290)
Income tax (expense) benefit (277) (61) 3,697
Net income (loss) (84,981) (186,372) (392,593)
Net income (loss) attributable to non-controlling interests 2,190 (1,514) (864)
Net income (loss) attributable to the Company (87,171) (184,858) (391,729)
Distributions to preferred shareholders (45,074) (42,105) (32,556)
Redemption of preferred shares 8,186 (8,055) 0
Net income (loss) attributable to common shareholders $ (124,059) $ (235,018) $ (424,285)
Net income (loss) per share available to common shareholders, basic (in usd per share) $ (0.95) $ (1.80) $ (3.25)
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ (0.95) $ (1.80) $ (3.25)
Weighted-average number of common shares, basic (in shares) 130,453,944 130,804,354 130,610,015
Weighted-average number of common shares, diluted (in shares) 130,453,944 130,804,354 130,610,015
Comprehensive Income:      
Net income (loss) $ (84,981) $ (186,372) $ (392,593)
Other comprehensive income (loss):      
Change in fair value of derivative instruments 55,479 15,289 (63,861)
Amounts reclassified from other comprehensive income 52 25,210 28,505
Comprehensive income (loss) (29,450) (145,873) (427,949)
Comprehensive income (loss) attributable to non-controlling interests 2,555 (1,251) (934)
Comprehensive income (loss) attributable to the Company (32,005) (144,622) (427,015)
Room      
Revenues:      
Total revenues 910,936 483,191 287,439
Hotel operating expenses:      
Total hotel operating expenses 225,992 127,105 91,771
Food and beverage      
Revenues:      
Total revenues 346,702 157,848 95,892
Hotel operating expenses:      
Total hotel operating expenses 243,543 111,928 77,698
Other      
Revenues:      
Total revenues 134,253 92,005 59,557
Hotel operating expenses:      
Total hotel operating expenses $ 413,939 $ 257,547 $ 209,957