XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Components of Debt (Details)
12 Months Ended
Sep. 23, 2021
USD ($)
Dec. 31, 2022
USD ($)
extensionOption
Dec. 31, 2021
USD ($)
Dec. 01, 2021
USD ($)
Dec. 31, 2020
Debt Instrument [Line Items]          
Debt   $ 2,400,985,000 $ 2,455,941,000    
Unamortized debt premiums, discount and deferred financing costs, net   (13,692,000) (14,053,000)    
Debt, Net   2,387,293,000 2,441,888,000    
Unsecured term loans | Revolving credit facilities          
Debt Instrument [Line Items]          
Debt   $ 0 0    
Unsecured term loans | Revolving credit facilities | Senior unsecured credit facility          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   0.00%      
Debt   $ 0 0    
Number of extension periods | extensionOption   2      
Extension term   6 months      
Unsecured term loans | Revolving credit facilities | PHL unsecured credit facility          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   0.00%      
Debt   $ 0 0    
Unsecured term loans | Unsecured term loans          
Debt Instrument [Line Items]          
Debt, Net   $ 1,380,000,000 1,433,068,000    
Unsecured term loans | Unsecured term loans | Term Loan 2024          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   4.84%      
Debt   $ 460,000,000 0    
Unsecured term loans | Unsecured term loans | Term Loan 2025          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   3.59%      
Debt   $ 460,000,000 0    
Unsecured term loans | Unsecured term loans | Term Loan 2027          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   3.19%      
Debt   $ 460,000,000 0    
Unsecured term loans | Unsecured term loans | First Term Loan          
Debt Instrument [Line Items]          
Debt   0 26,000,000    
Unsecured term loans | Unsecured term loans | First Term Loan Extended          
Debt Instrument [Line Items]          
Debt   0 274,000,000    
Unsecured term loans | Unsecured term loans | Second Term Loan          
Debt Instrument [Line Items]          
Debt   0 26,327,000    
Unsecured term loans | Unsecured term loans | Fourth Term Loan          
Debt Instrument [Line Items]          
Debt   0 110,000,000    
Unsecured term loans | Unsecured term loans | Sixth Term Loan Tranche 2021 Extended          
Debt Instrument [Line Items]          
Debt   0 82,071,000    
Unsecured term loans | Unsecured term loans | Sixth Term Loan Tranche 2022          
Debt Instrument [Line Items]          
Debt   0 114,670,000    
Unsecured term loans | Unsecured term loans | Sixth Term Loan Tranche 2023          
Debt Instrument [Line Items]          
Debt   0 400,000,000    
Unsecured term loans | Unsecured term loans | Sixth Term Loan Tranche 2024          
Debt Instrument [Line Items]          
Debt   $ 0 400,000,000    
Convertible senior notes          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   1.75%     1.75%
Debt   $ 750,000,000 750,000,000    
Senior unsecured notes          
Debt Instrument [Line Items]          
Debt   $ 50,000,000 50,000,000    
Senior unsecured notes | Series A Notes          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   4.70%      
Debt   $ 47,600,000 47,600,000    
Senior unsecured notes | Series B Notes          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   4.93%      
Debt   $ 2,400,000 2,400,000    
Mortgage loans          
Debt Instrument [Line Items]          
Debt   $ 220,985,000 222,873,000    
Mortgage loans | Margaritaville Hollywood Beach Resort          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   6.69%      
Debt $ 161,500,000 $ 161,500,000 161,500,000    
Basis spread on variable rate 2.37% 2.37%      
Mortgage loans | Estancia La Jolla Hotel & Spa          
Debt Instrument [Line Items]          
Interest Rate at December 31, 2022   5.07%   5.07%  
Debt   $ 59,485,000 $ 61,373,000 $ 61,700,000