XML 35 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III, Real Estate and Accumulated Depreciation
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2022
(in thousands)
Initial CostsGross Amount at End of Year
DescriptionEncumbrancesLandBuilding and ImprovementsFurniture, Fixtures and Equipment
Cost Capitalized Subsequent to Acquisition (1)
LandBuilding and ImprovementsFurniture, Fixtures and EquipmentTotalAccumulated DepreciationNet Book ValueYear of Original ConstructionDate of AcquisitionDepreciation Life
Hotel Monaco Washington DC$— $— $60,630 $2,441 $23,027 $— $78,736 $7,362 $86,098 $32,622 $53,476 18399/9/2010
3-40 years
Skamania Lodge— 7,130 44,987 3,523 34,944 11,494 69,612 9,478 90,584 27,668 62,916 199311/3/2010
3-40 years
Le Meridien Delfina Santa Monica— 18,784 81,580 2,295 15,180 18,784 95,308 3,747 117,839 34,056 83,783 197211/19/2010
3-40 years
Argonaut Hotel— — 79,492 4,247 2,688 — 84,010 2,417 86,427 28,101 58,326 19072/16/2011
3-40 years
The Westin San Diego Gaslamp Quarter— 25,537 86,089 6,850 32,528 25,537 116,523 8,944 151,004 41,700 109,304 19874/6/2011
1-40 years
Hotel Monaco Seattle— 10,105 38,888 2,073 7,514 10,105 45,764 2,711 58,580 16,970 41,610 19694/7/2011
3-40 years
Mondrian Los Angeles— 20,306 110,283 6,091 24,533 20,306 129,252 11,655 161,213 47,505 113,708 19595/3/2011
3-40 years
W Boston— 19,453 63,893 5,887 16,883 19,453 76,709 9,954 106,116 30,178 75,938 20096/8/2011
2-40 years
Hotel Zetta San Francisco— 7,294 22,166 290 17,894 7,294 35,450 4,900 47,644 15,498 32,146 19134/4/2012
3-40 years
Hotel Vintage Seattle— 8,170 23,557 706 8,986 8,170 29,941 3,308 41,419 12,577 28,842 19227/9/2012
3-40 years
W Los Angeles - West Beverly Hills— 24,403 93,203 3,600 32,687 24,403 119,381 10,109 153,893 44,418 109,475 19698/23/2012
3-40 years
Hotel Zelos San Francisco— — 63,430 3,780 13,529 — 74,755 5,984 80,739 25,417 55,322 190710/25/2012
3-40 years
Embassy Suites San Diego Bay - Downtown— 20,103 90,162 6,881 36,771 20,103 117,926 15,888 153,917 45,514 108,403 19881/29/2013
3-40 years
The Hotel Zags— 8,215 37,874 1,500 7,931 8,215 43,708 3,597 55,520 13,965 41,555 19628/28/2013
3-40 years
Hotel Zephyr Fisherman's Wharf— — 116,445 3,550 41,347 — 153,733 7,609 161,342 50,420 110,922 196412/9/2013
3-40 years
Hotel Zeppelin San Francisco— 12,561 43,665 1,094 37,500 12,561 76,157 6,102 94,820 29,240 65,580 19135/22/2014
1-45 years
The Nines, a Luxury Collection Hotel, Portland— 18,493 92,339 8,757 14,337 18,493 99,258 16,175 133,926 36,118 97,808 19097/17/2014
3-40 years
Hotel Colonnade Coral Gables, Autograph Collection— 12,108 46,317 1,271 19,875 12,122 59,954 7,495 79,571 21,620 57,951 198911/12/2014
2-40 years
Hotel Palomar Los Angeles Beverly Hills— — 90,675 1,500 15,021 — 100,652 6,544 107,196 27,713 79,483 197211/20/2014
3-40 years
Revere Hotel Boston Common— 41,857 207,817 10,596 (39,966)17,367 184,069 18,868 220,304 59,579 160,725 197212/18/2014
3-40 years
LaPlaya Beach Resort & Club— 112,575 82,117 6,733 10,375 112,575 92,498 6,727 211,800 26,253 185,547 19685/21/2015
3-40 years
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2022
(in thousands)
Initial CostsGross Amount at End of Year
DescriptionEncumbrancesLandBuilding and ImprovementsFurniture, Fixtures and Equipment
Cost Capitalized Subsequent to Acquisition (1)
LandBuilding and ImprovementsFurniture, Fixtures and EquipmentTotalAccumulated DepreciationNet Book ValueYear of Original ConstructionDate of AcquisitionDepreciation Life
Hotel Zoe Fisherman's Wharf— 29,125 90,323 2,500 16,987 29,125 105,221 4,589 138,935 26,339 112,596 19906/11/2015
2-40 years
1 Hotel San Francisco— — 105,693 3,896 38,458 — 133,733 14,314 148,047 19,992 128,055 200511/30/2018
3-40 years
Chaminade Resort & Spa— 22,590 37,114 6,009 17,151 22,590 51,531 8,743 82,864 12,524 70,340 198511/30/2018
3-40 years
Harbor Court Hotel San Francisco— — 79,009 6,190 1,800 — 80,072 6,927 86,999 12,204 74,795 1926/199111/30/2018
3-40 years
Viceroy Santa Monica Hotel— — 91,442 5,257 16,460 — 103,005 10,154 113,159 17,793 95,366 1967/200211/30/2018
3-40 years
Le Parc Suite Hotel— 17,876 65,515 2,496 12,816 17,876 74,740 6,087 98,703 12,769 85,934 197011/30/2018
3-40 years
Montrose West Hollywood— 16,842 58,729 6,499 2,616 16,842 59,981 7,863 84,686 10,558 74,128 197611/30/2018
3-40 years
Chamberlain West Hollywood Hotel— 14,462 43,157 5,983 1,989 14,462 44,418 6,711 65,591 8,439 57,152 1970/200511/30/2018
3-40 years
Hotel Ziggy — 12,440 36,932 3,951 6,797 12,440 41,991 5,689 60,120 8,621 51,499 195411/30/2018
3-40 years
The Westin Copley Place, Boston— — 291,754 35,780 9,287 — 298,049 38,772 336,821 52,437 284,384 198311/30/2018
3-40 years
The Liberty, a Luxury Collection Hotel, Boston— — 195,797 15,126 5,091 — 198,691 17,323 216,014 30,084 185,930 1851/200711/30/2018
3-40 years
Hyatt Regency Boston Harbor— — 122,344 6,862 8,527 — 130,261 7,472 137,733 19,874 117,859 199311/30/2018
3-40 years
George Hotel— 15,373 65,529 4,489 744 15,373 65,927 4,835 86,135 11,315 74,820 192811/30/2018
3-40 years
Viceroy Washington DC— 18,686 60,927 2,838 9,647 18,686 66,997 6,415 92,098 11,468 80,630 196211/30/2018
3-40 years
Hotel Zena Washington DC— 19,035 60,402 2,066 28,568 19,035 85,209 5,827 110,071 12,701 97,370 197211/30/2018
3-40 years
Paradise Point Resort & Spa— — 199,304 22,032 13,161 85 207,158 27,254 234,497 36,789 197,708 196211/30/2018
3-40 years
Hilton San Diego Gaslamp Quarter— 33,017 131,926 7,741 12,388 33,017 139,806 12,249 185,072 21,928 163,144 200011/30/2018
3-40 years
Solamar Hotel— — 74,768 8,830 37,713 23,472 82,569 15,270 121,311 16,016 105,295 200511/30/2018
3-40 years
L'Auberge Del Mar— 33,304 92,297 5,393 14,212 33,316 102,867 9,023 145,206 15,347 129,859 198911/30/2018
3-40 years
San Diego Mission Bay Resort— — 80,733 9,458 27,278 30 99,872 17,567 117,469 22,938 94,531 196211/30/2018
3-40 years
The Heathman Hotel— 14,243 38,694 7,062 (6,981)11,706 33,846 7,437 52,989 8,535 44,454 192711/30/2018
3-40 years
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation
As of December 31, 2022
(in thousands)
Initial CostsGross Amount at End of Year
DescriptionEncumbrancesLandBuilding and ImprovementsFurniture, Fixtures and Equipment
Cost Capitalized Subsequent to Acquisition (1)
LandBuilding and ImprovementsFurniture, Fixtures and EquipmentTotalAccumulated DepreciationNet Book ValueYear of Original ConstructionDate of AcquisitionDepreciation Life
Southernmost Beach Resort— 90,396 253,954 8,676 22,093 90,420 269,301 15,398 375,119 37,221 337,898 1958-200811/30/2018
3-40 years
The Marker Key West Harbor Resort— 25,463 66,903 2,486 1,325 25,463 66,976 3,738 96,177 10,536 85,641 201411/30/2018
3-40 years
Hotel Chicago Downtown, Autograph Collection— 39,576 114,014 7,608 (16,394)39,576 96,787 8,470 144,833 17,339 127,494 199811/30/2018
3-40 years
The Westin Michigan Avenue Chicago— 44,983 103,160 23,744 10,858 44,983 112,573 25,189 182,745 26,384 156,361 1963/197211/30/2018
3-40 years
Jekyll Island Club Resort— — 88,912 5,031 7,455 — 92,518 8,880 101,398 8,161 93,237 1886/19867/22/2021
2-40 years
Margaritaville Hollywood Beach Resort(2)
161,500 — 244,230 22,288 4,629 — 247,204 23,943 271,147 14,077 257,070 20159/23/2021
3-40 years
Estancia La Jolla Hotel & Spa(3)
59,485 — 104,280 3,646 4,907 193 105,977 6,663 112,833 5,227 107,606 200412/1/2021
2-40 years
Inn on Fifth— 50,503 95,826 7,989 997 50,503 96,537 8,275 155,315 2,638 152,677 19605/11/2022
3-40 years
Newport Harbor Island Resort— 43,287 118,227 12,817 1,011 43,287 118,790 13,265 175,342 3,048 172,294 19696/23/2022
3-40 years
$220,985 $908,295 $4,787,504 $348,408 $685,174 $909,462 $5,296,003 $523,916 $6,729,381 $1,180,434 $5,548,947 
______________________
(1)     Disposals are reflected as reductions to cost capitalized subsequent to acquisition
(2)     Encumbrance on Margaritaville Hollywood Beach Resort is presented at face value, which excludes an unamortized loan discount and deferred financing costs of $1.6 million and $0.3 million, respectively, at December 31, 2022.
(3)     Encumbrance on Estancia La Jolla Hotel & Spa is presented at face value, which excludes unamortized deferred financing costs of $0.1 million at December 31, 2022.
Pebblebrook Hotel Trust
Schedule III--Real Estate and Accumulated Depreciation - Continued
As of December 31, 2022
(in thousands)
Reconciliation of Real Estate and Accumulated Depreciation:
Reconciliation of Real Estate:
Balance at December 31, 2019$6,732,637 
          Capital expenditures115,850 
          Disposal of Assets(314,186)
          Other(74,556)
Balance at December 31, 2020$6,459,745 
Acquisitions488,447 
          Capital expenditures86,936 
          Disposal of Assets(253,469)
          Other(14,856)
Balance at December 31, 2021$6,766,803 
          Acquisitions331,249 
          Capital expenditures105,626 
          Disposal of Assets(359,083)
          Other(115,214)
Balance at December 31, 2022$6,729,381 
Reconciliation of Accumulated Depreciation:
Balance at December 31, 2019$735,322 
          Depreciation223,286 
          Disposal of Assets(60,321)
Balance at December 31, 2020$898,287 
          Depreciation223,225 
          Disposal of Assets(55,103)
Balance at December 31, 2021$1,066,409 
          Depreciation238,278 
          Disposal of Assets(124,253)
Balance at December 31, 2022$1,180,434 

The aggregate cost of properties for federal income tax purposes is approximately $6.4 billion as of December 31, 2022.