XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues:        
Total revenues $ 416,693 $ 238,810 $ 1,072,285 $ 485,767
Hotel operating expenses:        
Total hotel operating expenses 251,522 148,051 654,278 327,967
Depreciation and amortization 60,372 55,492 179,746 165,636
Real estate taxes, personal property taxes, property insurance, and ground rent 34,641 26,204 98,118 84,230
General and administrative 10,281 9,433 29,675 26,803
Impairment loss 12,865 0 86,119 14,856
Gain on sale of hotel properties (6,194) (171) (6,194) (64,729)
Other operating expenses 989 431 4,045 1,514
Total operating expenses 364,476 239,440 1,045,787 556,277
Operating income (loss) 52,217 (630) 26,498 (70,510)
Interest expense (25,020) (22,930) (70,753) (73,065)
Other 123 27 156 85
Income (loss) before income taxes 27,320 (23,533) (44,099) (143,490)
Income tax (expense) benefit (1,015) (5) (1,015) (60)
Net income (loss) 26,305 (23,538) (45,114) (143,550)
Net income (loss) attributable to non-controlling interests 1,237 (125) 1,359 (1,085)
Net income (loss) attributable to the Company 25,068 (23,413) (46,473) (142,465)
Distributions to preferred shareholders (11,344) (12,528) (34,031) (30,761)
Issuance costs of redeemed preferred shares 0 (8,043) 0 (8,043)
Net income (loss) attributable to common shareholders $ 13,724 $ (43,984) $ (80,504) $ (181,269)
Net income (loss) per share available to common shareholders, basic (in usd per share) $ 0.10 $ (0.34) $ (0.62) $ (1.39)
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 0.10 $ (0.34) $ (0.62) $ (1.39)
Weighted-average number of common shares, basic (in shares) 130,905,132 130,813,750 130,904,772 130,801,187
Weighted-average number of common shares, diluted (in shares) 131,149,783 130,813,750 130,904,772 130,801,187
Comprehensive Income:        
Net income (loss) $ 26,305 $ (23,538) $ (45,114) $ (143,550)
Other comprehensive income (loss):        
Change in fair value of derivative instruments 16,487 (323) 53,184 7,103
Amounts reclassified from other comprehensive income (1,337) 6,494 5,441 19,319
Comprehensive income (loss) 41,455 (17,367) 13,511 (117,128)
Comprehensive income (loss) attributable to non-controlling interests 1,339 (84) 1,746 (912)
Comprehensive income (loss) attributable to the Company 40,116 (17,283) 11,765 (116,216)
Room        
Revenues:        
Total revenues 277,971 162,548 707,997 324,614
Hotel operating expenses:        
Total hotel operating expenses 66,637 40,504 167,102 85,777
Food and beverage        
Revenues:        
Total revenues 98,080 48,900 261,228 95,223
Hotel operating expenses:        
Total hotel operating expenses 69,296 34,925 179,859 68,121
Other        
Revenues:        
Total revenues 40,642 27,362 103,060 65,930
Hotel operating expenses:        
Total hotel operating expenses $ 115,589 $ 72,622 $ 307,317 $ 174,069