XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Narrative (Details)
1 Months Ended 9 Months Ended
Sep. 23, 2021
USD ($)
Feb. 28, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
extension
$ / shares
Sep. 30, 2022
USD ($)
extensionOption
$ / shares
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 01, 2021
USD ($)
Jan. 31, 2021
Line of Credit Facility [Line Items]                        
Debt principal payment due within one year       $ 0 $ 0 $ 0 $ 0 $ 0        
Letters of credit outstanding       $ 12,600,000 $ 12,600,000 $ 12,600,000 $ 12,600,000 $ 12,600,000   $ 12,100,000    
Election period, prior to maturity date       2 days                
Convertible debt, conversion ratio         0.0392549              
Redemption price to principal amount, percentage       1 1 1 1 1        
Purchases of capped calls for convertible senior notes           $ 0     $ 20,975,000      
Interest rate swaps                        
Line of Credit Facility [Line Items]                        
Derivative instruments, asset position, fair value       $ 39,100,000 $ 39,100,000 39,100,000 $ 39,100,000 $ 39,100,000        
Derivative instruments, liability position, fair value       0 0 0 0 0        
Expected reclassifications in next 12 months       21,200,000 21,200,000 21,200,000 21,200,000 21,200,000        
Letters of credit                        
Line of Credit Facility [Line Items]                        
Maximum borrowing capacity       30,000,000 30,000,000 30,000,000 30,000,000 30,000,000        
Fixed Rate Debt                        
Line of Credit Facility [Line Items]                        
Estimated fair value of debt       676,500,000 676,500,000 676,500,000 676,500,000 676,500,000   747,800,000    
Unsecured term loans | Revolving credit facilities                        
Line of Credit Facility [Line Items]                        
Debt outstanding       0 0 0 0 0   0    
Unsecured term loans | Senior Unsecured Revolving Credit Facility Due March 2023 | Revolving credit facilities                        
Line of Credit Facility [Line Items]                        
Maximum borrowing capacity       $ 611,000,000 611,000,000 611,000,000 $ 611,000,000 $ 611,000,000        
Number of extension periods             2 2        
Extension term       6 months                
Debt outstanding       $ 0 0 0 $ 0 $ 0   0    
Remaining borrowing capacity       598,400,000 598,400,000 598,400,000 598,400,000 598,400,000        
Maximum borrowing capacity potential increase (up to)       1,300,000,000 $ 1,300,000,000 1,300,000,000 1,300,000,000 1,300,000,000        
Unsecured term loans | Senior Unsecured Revolving Credit Facility Due March 2023 | Revolving credit facilities | LIBOR                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate, waiver period         2.40%              
Unsecured term loans | Senior Unsecured Revolving Credit Facility Due March 2023 | Revolving credit facilities | Minimum                        
Line of Credit Facility [Line Items]                        
Unused commitment fee annual rate         0.20%              
Unsecured term loans | Senior Unsecured Revolving Credit Facility Due March 2023 | Revolving credit facilities | Minimum | LIBOR                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate         1.45%              
Unsecured term loans | Senior Unsecured Revolving Credit Facility Due March 2023 | Revolving credit facilities | Maximum                        
Line of Credit Facility [Line Items]                        
Unused commitment fee annual rate         0.30%              
Unsecured term loans | Senior Unsecured Revolving Credit Facility Due March 2023 | Revolving credit facilities | Maximum | LIBOR                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate         2.25%              
Unsecured term loans | PHL unsecured credit facility | Revolving credit facilities                        
Line of Credit Facility [Line Items]                        
Maximum borrowing capacity       20,000,000 $ 20,000,000 20,000,000 20,000,000 20,000,000        
Debt outstanding       0 0 0 0 0   0    
Remaining borrowing capacity       20,000,000 $ 20,000,000 20,000,000 20,000,000 20,000,000        
Unsecured term loans | PHL unsecured credit facility | Revolving credit facilities | LIBOR                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate, waiver period         2.40%              
Unsecured term loans | PHL unsecured credit facility | Revolving credit facilities | Minimum | LIBOR                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate         1.45%              
Unsecured term loans | PHL unsecured credit facility | Revolving credit facilities | Maximum | LIBOR                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate         2.25%              
Convertible senior notes                        
Line of Credit Facility [Line Items]                        
Debt outstanding       $ 750,000,000 $ 750,000,000 $ 750,000,000 $ 750,000,000 $ 750,000,000   750,000,000    
Debt issued   $ 250,000,000 $ 500,000,000                  
Stated interest rate     1.75% 1.75% 1.75% 1.75% 1.75% 1.75%        
Proceeds from debt, net of issuance costs   $ 257,200,000 $ 487,300,000                  
Premium to par percentage   5.50%                    
Debt issuance costs   $ 6,500,000                    
Premium received   13,800,000                    
Convertible debt, liability component     $ 386,100,000                  
Discount rate     0.0625                  
Convertible debt, equity component     $ 113,900,000                  
Initial discount, gross     113,900,000                  
Convertible debt, conversion price (in usd per share) | $ / shares       $ 25.47 $ 25.47 $ 25.47 $ 25.47 $ 25.47        
Capped call transaction, upper strike price (in usd per share) | $ / shares       $ 33.0225 $ 33.0225 $ 33.0225 $ 33.0225 $ 33.0225        
Purchases of capped calls for convertible senior notes   $ 21,000,000.0 $ 38,300,000                  
Senior unsecured notes                        
Line of Credit Facility [Line Items]                        
Debt outstanding       $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000   50,000,000    
Senior unsecured notes | Series A Notes                        
Line of Credit Facility [Line Items]                        
Debt outstanding       $ 47,600,000 $ 47,600,000 $ 47,600,000 $ 47,600,000 $ 47,600,000   47,600,000    
Stated interest rate   5.15%   5.15% 5.15% 5.15% 5.15% 5.15%       4.70%
Senior unsecured notes | Series B Notes                        
Line of Credit Facility [Line Items]                        
Debt outstanding       $ 2,400,000 $ 2,400,000 $ 2,400,000 $ 2,400,000 $ 2,400,000   2,400,000    
Stated interest rate   5.38%   5.38% 5.38% 5.38% 5.38% 5.38%       4.93%
Mortgage loans                        
Line of Credit Facility [Line Items]                        
Debt outstanding       $ 221,460,000 $ 221,460,000 $ 221,460,000 $ 221,460,000 $ 221,460,000   222,873,000    
Mortgage loans | Margaritaville Hollywood Beach Resort                        
Line of Credit Facility [Line Items]                        
Extension term 1 year                      
Debt outstanding $ 161,500,000     161,500,000 $ 161,500,000 161,500,000 161,500,000 161,500,000   161,500,000    
Basis spread on variable rate 2.37%       2.37%              
Increase basis spread on variable rate on second extension term 0.20%                      
Mortgage loans | Estancia La Jolla Hotel & Spa                        
Line of Credit Facility [Line Items]                        
Debt outstanding       $ 59,960,000 $ 59,960,000 $ 59,960,000 $ 59,960,000 $ 59,960,000   $ 61,373,000 $ 61,700,000  
Stated interest rate       5.07% 5.07% 5.07% 5.07% 5.07%