XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Components of Debt (Details)
3 Months Ended
Sep. 23, 2021
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
extension
Mar. 31, 2022
USD ($)
properties
Jan. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 01, 2021
USD ($)
Jan. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]                    
Total debt   $ 2,443,090,000 $ 2,443,090,000 $ 2,443,090,000 $ 2,443,090,000   $ 2,441,888,000      
Unsecured term loans | Revolving credit facilities                    
Debt Instrument [Line Items]                    
Debt   0 0 0 0   0      
Unsecured term loans | Revolving credit facilities | Senior Unsecured Revolving Credit Facility Due January 2022                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity           $ 39,000,000        
Unsecured term loans | Revolving credit facilities | Senior Unsecured Revolving Credit Facility Due March 2023                    
Debt Instrument [Line Items]                    
Debt   0 0 0 0   0      
Maximum borrowing capacity   $ 611,000,000 611,000,000 $ 611,000,000 $ 611,000,000          
Number of extension periods       2 2          
Extension term   6 months                
Unsecured term loans | Revolving credit facilities | PHL unsecured credit facility                    
Debt Instrument [Line Items]                    
Debt   $ 0 0 $ 0 $ 0   0      
Maximum borrowing capacity   20,000,000 20,000,000 20,000,000 20,000,000          
Unsecured term loans | Unsecured term loans                    
Debt Instrument [Line Items]                    
Debt   1,433,068,000 1,433,068,000 1,433,068,000 1,433,068,000   1,433,068,000      
Deferred financing costs, net   (4,883,000) (4,883,000) (4,883,000) (4,883,000)   (5,812,000)      
Total debt   1,428,185,000 1,428,185,000 1,428,185,000 1,428,185,000   1,427,256,000      
Borrowings, fixed interest rate   $ 1,100,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 1,100,000,000   $ 1,300,000,000      
Weighted-average fixed interest rate   4.05% 4.05% 4.05% 4.05%   4.06%      
Amount of debt bearing variable interest   $ 293,100,000 $ 293,100,000 $ 293,100,000 $ 293,100,000   $ 113,100,000      
Weighted-average floating interest rate   2.82% 2.82% 2.82% 2.82%   2.64%      
Unsecured term loans | Unsecured term loans | First Term Loan                    
Debt Instrument [Line Items]                    
Debt   $ 26,000,000 $ 26,000,000 $ 26,000,000 $ 26,000,000   $ 26,000,000      
Unsecured term loans | Unsecured term loans | First Term Loan Extended                    
Debt Instrument [Line Items]                    
Debt   274,000,000 274,000,000 274,000,000 274,000,000   274,000,000      
Unsecured term loans | Unsecured term loans | Second Term Loan                    
Debt Instrument [Line Items]                    
Debt   26,327,000 26,327,000 26,327,000 26,327,000   26,327,000      
Unsecured term loans | Unsecured term loans | Fourth Term Loan                    
Debt Instrument [Line Items]                    
Debt   110,000,000 110,000,000 110,000,000 110,000,000   110,000,000      
Unsecured term loans | Unsecured term loans | Sixth Term Loan                    
Debt Instrument [Line Items]                    
Debt   996,741,000 996,741,000 996,741,000 996,741,000   996,741,000      
Unsecured term loans | Unsecured term loans | Tranche 2021 Extended                    
Debt Instrument [Line Items]                    
Debt   82,071,000 82,071,000 82,071,000 82,071,000   82,071,000      
Long term debt, option to extend, amount   69,800,000 69,800,000 69,800,000 69,800,000          
Unsecured term loans | Unsecured term loans | Tranche 2022                    
Debt Instrument [Line Items]                    
Debt   114,670,000 114,670,000 114,670,000 114,670,000   114,670,000      
Long term debt, option to extend, amount   93,000,000 93,000,000 93,000,000 93,000,000          
Unsecured term loans | Unsecured term loans | Tranche 2023                    
Debt Instrument [Line Items]                    
Debt   400,000,000 400,000,000 400,000,000 400,000,000   400,000,000      
Unsecured term loans | Unsecured term loans | Tranche 2024                    
Debt Instrument [Line Items]                    
Debt   $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000   400,000,000      
Convertible senior notes                    
Debt Instrument [Line Items]                    
Interest Rate   1.75% 1.75% 1.75% 1.75%         1.75%
Debt   $ 750,000,000 $ 750,000,000 $ 750,000,000 $ 750,000,000   750,000,000      
Debt premium (discount), net   11,020,000 11,020,000 11,020,000 11,020,000   11,605,000      
Deferred financing costs, net   (15,386,000) (15,386,000) (15,386,000) (15,386,000)   (16,204,000)      
Total debt   745,634,000 745,634,000 745,634,000 745,634,000   745,401,000      
Senior unsecured notes                    
Debt Instrument [Line Items]                    
Debt   50,000,000 50,000,000 50,000,000 50,000,000   50,000,000      
Deferred financing costs, net   (142,000) (142,000) (142,000) (142,000)   (162,000)      
Total debt   $ 49,858,000 $ 49,858,000 $ 49,858,000 $ 49,858,000   49,838,000      
Senior unsecured notes | Series A Notes                    
Debt Instrument [Line Items]                    
Interest Rate   5.15% 5.15% 5.15% 5.15%       4.70%  
Debt   $ 47,600,000 $ 47,600,000 $ 47,600,000 $ 47,600,000   47,600,000      
Senior unsecured notes | Series B Notes                    
Debt Instrument [Line Items]                    
Interest Rate   5.38% 5.38% 5.38% 5.38%       4.93%  
Debt   $ 2,400,000 $ 2,400,000 $ 2,400,000 $ 2,400,000   2,400,000      
Mortgage loans                    
Debt Instrument [Line Items]                    
Debt   222,549,000 222,549,000 222,549,000 222,549,000   222,873,000      
Debt premium (discount), net   (2,447,000) (2,447,000) (2,447,000) (2,447,000)   (2,735,000)      
Deferred financing costs, net   (689,000) (689,000) (689,000) (689,000)   (745,000)      
Total debt   219,413,000 219,413,000 219,413,000 219,413,000   219,393,000      
Mortgage loans | Margaritaville Hollywood Beach Resort                    
Debt Instrument [Line Items]                    
Debt $ 161,500,000 $ 161,500,000 $ 161,500,000 $ 161,500,000 $ 161,500,000   161,500,000      
Extension term 1 year                  
Basis spread on variable rate 2.37%   2.37%              
Mortgage loans | Estancia La Jolla Hotel & Spa                    
Debt Instrument [Line Items]                    
Interest Rate   5.07% 5.07% 5.07% 5.07%          
Debt   $ 61,049,000 $ 61,049,000 $ 61,049,000 $ 61,049,000   $ 61,373,000 $ 61,700,000