XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Retained Earnings
Total Shareholders' Equity
Total Shareholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interests
Beginning balance (in shares) at Dec. 31, 2019   20,400,000 130,484,956              
Beginning balance at Dec. 31, 2019 $ 3,631,936 $ 204 $ 1,305 $ 4,069,410   $ (24,715) $ (424,996) $ 3,621,208   $ 10,728
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of shares, net of offering costs (94)     (94)       (94)    
Issuance of common shares for Board of Trustees compensation (in shares)     23,528              
Issuance of common shares for Board of Trustees compensation 637   $ 1 636       637    
Repurchase of common shares (in shares)     (47,507)              
Repurchase of common shares (1,255)   $ (1) (1,254)       (1,255)    
Share-based compensation (in shares)     103,083              
Share-based compensation 21,076   $ 1 10,459       10,460   10,616
Distributions on common shares/units (3,410)           (3,383) (3,383)   (27)
Distributions on preferred shares (24,417)           (24,417) (24,417)    
Redemption of non-controlling interest (in shares)     109,240              
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 0   $ 1 13,445       13,446   (13,446)
Other comprehensive income (loss):                    
Change in fair value of derivative instruments (64,629)         (64,629)   (64,629)    
Amounts reclassified from other comprehensive income 19,681         19,681   19,681    
Net income (loss) (219,406)           (218,871) (218,871)   (535)
Ending balance (in shares) at Sep. 30, 2020   20,400,000 130,673,300              
Ending balance at Sep. 30, 2020 3,360,119 $ 204 $ 1,307 4,092,602   (69,663) (671,667) 3,352,783   7,336
Beginning balance (in shares) at Jun. 30, 2020   20,400,000 130,564,060              
Beginning balance at Jun. 30, 2020 3,488,746 $ 204 $ 1,306 4,077,497   (79,385) (531,914) 3,467,708   21,038
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 1,660     1,660       1,660    
Distributions on common shares/units (1,310)           (1,307) (1,307)   (3)
Distributions on preferred shares (8,139)           (8,139) (8,139)    
Redemption of non-controlling interest (in shares)     109,240              
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 0   $ 1 13,445       13,446   (13,446)
Other comprehensive income (loss):                    
Change in fair value of derivative instruments 790         790   790    
Amounts reclassified from other comprehensive income 8,932         8,932   8,932    
Net income (loss) (130,560)           (130,307) (130,307)   (253)
Ending balance (in shares) at Sep. 30, 2020   20,400,000 130,673,300              
Ending balance at Sep. 30, 2020 3,360,119 $ 204 $ 1,307 4,092,602   (69,663) (671,667) 3,352,783   7,336
Beginning balance (in shares) at Dec. 31, 2020   20,400,000 130,673,300              
Beginning balance at Dec. 31, 2020 3,264,326 $ 204 $ 1,307 4,169,870 $ (113,099) (60,071) (853,973) 3,257,337 $ (113,099) 6,989
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Redemption of preferred shares (in shares)   (10,000,000)                
Redemption of preferred shares (250,000) $ (100)   (241,857)     (8,043) (250,000)    
Issuance of shares, net of offering costs (in shares)   19,200,000                
Issuance of shares, net of offering costs 464,106 $ 192   463,914       464,106    
Issuance of common shares for Board of Trustees compensation (in shares)     27,711              
Issuance of common shares for Board of Trustees compensation 516   $ 1 515       516    
Repurchase of common shares (in shares)     (38,310)              
Repurchase of common shares (720)   $ (1) (719)       (720)    
Share-based compensation (in shares)     151,049              
Share-based compensation 9,791   $ 1 8,046       8,047   1,744
Distributions on common shares/units (3,754)           (3,713) (3,713)   (41)
Distributions on preferred shares (30,761)           (30,761) (30,761)    
Other adjustment 0         393   393   (393)
Purchases of capped calls in connection with convertible senior notes       (20,975)       (20,975)    
Other comprehensive income (loss):                    
Change in fair value of derivative instruments 7,103         6,930   6,930   173
Amounts reclassified from other comprehensive income 19,319         19,319   19,319    
Net income (loss) (143,550)           (142,465) (142,465)   (1,085)
Ending balance (in shares) at Sep. 30, 2021   29,600,000 130,813,750              
Ending balance at Sep. 30, 2021 3,202,302 $ 296 $ 1,308 4,265,695   (33,429) (1,038,955) 3,194,915   7,387
Beginning balance (in shares) at Jun. 30, 2021   29,600,000 130,813,750              
Beginning balance at Jun. 30, 2021 3,238,646 $ 296 $ 1,308 4,263,473   (39,820) (993,654) 3,231,603   7,043
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Redemption of preferred shares (in shares)   (10,000,000)                
Redemption of preferred shares (250,000) $ (100)   (241,857)     (8,043) (250,000)    
Issuance of shares, net of offering costs (in shares)   10,000,000                
Issuance of shares, net of offering costs 241,776 $ 100   241,676       241,776    
Share-based compensation 3,100     2,403       2,403   697
Distributions on common shares/units (1,325)           (1,317) (1,317)   (8)
Distributions on preferred shares (12,528)           (12,528) (12,528)    
Other adjustment 0         393   393   (393)
Other comprehensive income (loss):                    
Change in fair value of derivative instruments (323)         (496)   (496)   173
Amounts reclassified from other comprehensive income 6,494         6,494   6,494    
Net income (loss) (23,538)           (23,413) (23,413)   (125)
Ending balance (in shares) at Sep. 30, 2021   29,600,000 130,813,750              
Ending balance at Sep. 30, 2021 $ 3,202,302 $ 296 $ 1,308 $ 4,265,695   $ (33,429) $ (1,038,955) $ 3,194,915   $ 7,387