XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Total revenues $ 238,810 $ 76,980 $ 485,767 $ 368,679
Hotel operating expenses:        
Total hotel operating expenses 148,051 70,951 327,967 312,990
Depreciation and amortization 55,492 56,696 165,636 168,044
Real estate taxes, personal property taxes, property insurance, and ground rent 26,204 27,947 84,230 85,173
General and administrative 9,433 7,466 26,803 38,259
Transaction costs (49) 10,339 63 10,474
Impairment loss 0 0 14,856 20,570
(Gain) loss on sale of hotel properties (171) 47 (64,729) (117,401)
(Gain) loss and other operating expenses 480 917 1,451 3,753
Total operating expenses 239,440 174,363 556,277 521,862
Operating income (loss) (630) (97,383) (70,510) (153,183)
Interest expense (22,930) (27,514) (73,065) (75,196)
Other 27 115 85 442
Income (loss) before income taxes (23,533) (124,782) (143,490) (227,937)
Income tax (expense) benefit (5) (5,778) (60) 8,531
Net income (loss) (23,538) (130,560) (143,550) (219,406)
Net income (loss) attributable to non-controlling interests (125) (253) (1,085) (535)
Net income (loss) attributable to the Company (23,413) (130,307) (142,465) (218,871)
Distributions to preferred shareholders (12,528) (8,139) (30,761) (24,417)
Issuance costs of redeemed preferred shares (8,043) 0 (8,043) 0
Net income (loss) attributable to common shareholders $ (43,984) $ (138,446) $ (181,269) $ (243,288)
Net income (loss) per share available to common shareholders, basic (in usd per share) $ (0.34) $ (1.06) $ (1.39) $ (1.86)
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ (0.34) $ (1.06) $ (1.39) $ (1.86)
Weighted-average number of common shares, basic (in shares) 130,813,750 130,645,990 130,801,187 130,588,765
Weighted-average number of common shares, diluted (in shares) 130,813,750 130,645,990 130,801,187 130,588,765
Comprehensive Income:        
Net income (loss) $ (23,538) $ (130,560) $ (143,550) $ (219,406)
Other comprehensive income (loss):        
Change in fair value of derivative instruments (323) 790 7,103 (64,629)
Amounts reclassified from other comprehensive income 6,494 8,932 19,319 19,681
Comprehensive income (loss) (17,367) (120,838) (117,128) (264,354)
Comprehensive income (loss) attributable to non-controlling interests (84) (187) (912) (624)
Comprehensive income (loss) attributable to the Company (17,283) (120,651) (116,216) (263,730)
Room        
Revenues:        
Total revenues 162,548 51,337 324,614 239,279
Hotel operating expenses:        
Total hotel operating expenses 40,504 15,835 85,777 75,390
Food and beverage        
Revenues:        
Total revenues 48,900 12,454 95,223 82,635
Hotel operating expenses:        
Total hotel operating expenses 34,925 10,578 68,121 66,144
Other        
Revenues:        
Total revenues 27,362 13,189 65,930 46,765
Hotel operating expenses:        
Total hotel operating expenses $ 72,622 $ 44,538 $ 174,069 $ 171,456