XML 54 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Components of Debt (Details) - USD ($)
1 Months Ended 12 Months Ended
Feb. 28, 2021
Dec. 31, 2020
Dec. 31, 2020
Feb. 09, 2021
Jun. 29, 2020
Dec. 31, 2019
Debt Instrument [Line Items]            
Debt   $ 2,415,000,000 $ 2,415,000,000      
Deferred financing costs, net   134,529,000 134,529,000      
Total debt   2,280,471,000 2,280,471,000     $ 2,229,220,000
Unsecured debt | Revolving credit facilities            
Debt Instrument [Line Items]            
Debt   40,000,000 40,000,000     165,000,000
Unsecured debt | Revolving credit facilities | Senior unsecured credit facility            
Debt Instrument [Line Items]            
Debt   40,000,000.0 40,000,000.0     165,000,000
Repayments of long-term debt   250,000,000.0 250,000,000.0      
Unsecured debt | Revolving credit facilities | PHL unsecured credit facility            
Debt Instrument [Line Items]            
Debt   0 0     0
Unsecured debt | Unsecured term loans            
Debt Instrument [Line Items]            
Debt   1,775,000,000 1,775,000,000     1,975,000,000
Deferred financing costs, net   (8,455,000) (8,455,000)     (10,343,000)
Total debt   1,766,545,000 1,766,545,000     1,964,657,000
Borrowings, fixed interest rate   $ 1,400,000,000 $ 1,400,000,000     $ 1,600,000,000
Weighted-average fixed interest rate   4.19% 4.19%     3.43%
Amount of debt bearing variable interest   $ 345,000,000.0 $ 345,000,000.0     $ 345,000,000.0
Weighted-average floating interest rate   2.46% 2.46%     3.32%
Repayments of long-term debt   $ 200,000,000.0        
Unsecured debt | Unsecured term loans | First Term Loan            
Debt Instrument [Line Items]            
Debt   300,000,000 $ 300,000,000     $ 300,000,000
Unsecured debt | Unsecured term loans | Second Term Loan            
Debt Instrument [Line Items]            
Debt   65,000,000 65,000,000     65,000,000
Unsecured debt | Unsecured term loans | Fourth Term Loan            
Debt Instrument [Line Items]            
Debt   110,000,000 110,000,000     110,000,000
Unsecured debt | Unsecured term loans | Sixth Term Loan            
Debt Instrument [Line Items]            
Debt   1,300,000,000 1,300,000,000     1,500,000,000
Unsecured debt | Unsecured term loans | Tranche 2021            
Debt Instrument [Line Items]            
Debt   40,966,000 40,966,000     300,000,000
Unsecured debt | Unsecured term loans | Tranche 2021 | Subsequent event            
Debt Instrument [Line Items]            
Repayments of long-term debt $ 12,800,000          
Unsecured debt | Unsecured term loans | Tranche 2021 Extended            
Debt Instrument [Line Items]            
Debt   173,034,000 173,034,000   $ 242,600,000 0
Unsecured debt | Unsecured term loans | Tranche 2022            
Debt Instrument [Line Items]            
Debt   286,000,000 286,000,000     400,000,000
Unsecured debt | Unsecured term loans | Tranche 2023            
Debt Instrument [Line Items]            
Debt   400,000,000 400,000,000     400,000,000
Unsecured debt | Unsecured term loans | Tranche 2024            
Debt Instrument [Line Items]            
Debt   $ 400,000,000 $ 400,000,000     400,000,000
Convertible debt            
Debt Instrument [Line Items]            
Interest Rate   1.75% 1.75%      
Debt   $ 500,000,000 $ 500,000,000     0
Debt discount, net   (113,099,000) (113,099,000)     0
Deferred financing costs, net   12,568,000 12,568,000     0
Total debt   374,333,000 374,333,000     0
Convertible debt | Subsequent event            
Debt Instrument [Line Items]            
Interest Rate       1.75%    
Senior unsecured notes            
Debt Instrument [Line Items]            
Debt   100,000,000 100,000,000     100,000,000
Deferred financing costs, net   (407,000) (407,000)     (437,000)
Total debt   $ 99,593,000 $ 99,593,000     99,563,000
Senior unsecured notes | Series A Notes            
Debt Instrument [Line Items]            
Interest Rate   4.70% 4.70%      
Debt   $ 60,000,000 $ 60,000,000     60,000,000
Senior unsecured notes | Series B Notes            
Debt Instrument [Line Items]            
Interest Rate   4.93% 4.93%      
Debt   $ 40,000,000 $ 40,000,000     $ 40,000,000