XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues      
Total revenues $ 442,888 $ 1,612,213 $ 828,678
Hotel operating expenses:      
Total hotel operating expenses 379,426 974,168 511,834
Depreciation and amortization 224,560 234,880 108,475
Real estate taxes, personal property taxes, property insurance, and ground rent 114,333 125,013 54,191
General and administrative 45,158 34,047 20,945
Transaction costs 10,544 8,679 75,049
Impairment loss 74,556 0 0
(Gain) loss on sale of hotel properties (117,401) (2,819) 2,147
(Gain) loss and other operating expenses 4,421 8,903 (10,935)
Total operating expenses 735,597 1,382,871 761,706
Operating income (loss) (292,709) 229,342 66,972
Interest expense (104,098) (108,474) (53,923)
Other 517 29 2,078
Income (loss) before income taxes (396,290) 120,897 15,127
Income tax (expense) benefit 3,697 (5,172) (1,742)
Net income (loss) (392,593) 115,725 13,385
Net income (loss) attributable to non-controlling interests (864) 283 (8)
Net income (loss) attributable to the Company (391,729) 115,442 13,393
Distributions to preferred shareholders (32,556) (32,556) (17,466)
Net income (loss) attributable to common shareholders $ (424,285) $ 82,886 $ (4,073)
Net income (loss) per share available to common shareholders, basic (in usd per share) $ (3.25) $ 0.63 $ (0.06)
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ (3.25) $ 0.63 $ (0.06)
Weighted-average number of common shares, basic (in shares) 130,610,015 130,471,670 74,286,307
Weighted-average number of common shares, diluted (in shares) 130,610,015 130,718,306 74,286,307
Comprehensive Income:      
Net income (loss) $ (392,593) $ 115,725 $ 13,385
Other comprehensive income (loss):      
Change in fair value of derivative instruments (63,861) (25,785) (1,929)
Amounts reclassified from other comprehensive income 28,505 (260) (978)
Comprehensive income (loss) (427,949) 89,680 10,478
Comprehensive income (loss) attributable to non-controlling interests (934) 209 (16)
Comprehensive income (loss) attributable to the Company (427,015) 89,471 10,494
Room      
Revenues      
Total revenues 287,439 1,103,947 565,107
Hotel operating expenses:      
Total hotel operating expenses 91,771 275,855 143,171
Food and beverage      
Revenues      
Total revenues 95,892 370,584 199,089
Hotel operating expenses:      
Total hotel operating expenses 77,698 260,278 136,845
Other      
Revenues      
Total revenues 59,557 137,682 64,482
Hotel operating expenses:      
Total hotel operating expenses $ 209,957 $ 438,035 $ 231,818