XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities:      
Net income (loss) $ 115,725 $ 13,385 $ 100,262
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 234,880 108,475 102,290
Share-based compensation 8,239 6,228 5,646
(Gain) loss on derivative instruments     (265)
(Gain) loss on marketable securities 0 2,978 0
Amortization of deferred financing costs, non-cash interest and mortgage loan premiums 17,349 18,256 2,040
(Gain) loss on sale of hotel properties (2,819) 2,147 (14,877)
Impairment and other losses 0 0 3,849
Non-cash ground rent 6,395    
Non-cash ground rent   3,062 2,884
Other 2,365 2,939 2,378
Changes in assets and liabilities:      
Hotel receivables 8,648 3,684 (1,270)
Prepaid expenses and other assets 1,061 5,031 (2,161)
Accounts payable and accrued expenses (605) (34,517) (9,176)
Deferred revenues 3,964 4,029 2,039
Net cash provided by (used in) operating activities 395,202 135,697 193,639
Investing activities:      
Acquisition of LaSalle, net of cash acquired 0 (1,372,584) 0
Improvements and additions to hotel properties (169,632) (89,605) (80,825)
Deposit received on hotel properties 0 0 2,000
Proceeds from sales of hotel properties 470,352 28,551 203,479
Investment in marketable securities 0 (356,180) 0
Sale of marketable securities 0 6,658 0
Purchase of corporate office equipment, software, and furniture (752) (164) (40)
Property insurance proceeds 0 5,162 7,674
Net cash provided by (used in) investing activities 299,968 (1,778,162) 132,288
Financing activities:      
Payment of offering costs — common and preferred shares (275) (470) (62)
Payment of deferred financing costs (461) (29,366) (5,411)
(Distributions) contributions from non-controlling interest (125) 0 106
Borrowings under revolving credit facilities 414,771 550,181 238,687
Repayments under revolving credit facilities (419,771) (425,181) (275,687)
Proceeds from debt 0 1,850,000 0
Repayments of debt (518,207) (102,366) (72,317)
Repurchases of common shares (4,009) (2,507) (95,982)
Distributions — common shares/units (184,836) (105,729) (107,329)
Distributions — preferred shares (32,556) (16,094) (16,094)
Proceeds from refundable membership deposits 0 29 656
Repayments of refundable membership deposits (637) (754) (790)
Net cash provided by (used in) financing activities (746,106) 1,717,743 (334,223)
Net change in cash and cash equivalents and restricted cash (50,936) 75,278 (8,296)
Cash and cash equivalents and restricted cash, beginning of year 107,811 32,533 40,829
Cash and cash equivalents and restricted cash, end of year $ 56,875 $ 107,811 $ 32,533