XML 80 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues      
Total revenues $ 1,612,213 $ 828,678 $ 769,317
Hotel operating expenses:      
Total hotel operating expenses 974,168 511,834 467,973
Depreciation and amortization 234,880 108,475 102,290
Real estate taxes, personal property taxes, property insurance, and ground rent 125,013 54,191 48,500
General and administrative 34,047 20,945 20,062
Transaction costs 8,679 75,049 71
Other operating (2,819) 2,147 (14,877)
(Gain) loss and other operating expenses 8,903 (10,935) 9,918
Total operating expenses 1,382,871 761,706 633,937
Operating income (loss) 229,342 66,972 135,380
Interest expense (108,474) (53,923) (37,299)
Other 29 2,078 2,362
Income (loss) before income taxes 120,897 15,127 100,443
Income tax (expense) benefit (5,172) (1,742) (181)
Net income (loss) 115,725 13,385 100,262
Net income (loss) attributable to non-controlling interests 283 (8) 374
Net income (loss) attributable to the Company 115,442 13,393 99,888
Distributions to preferred shareholders (32,556) (17,466) (16,094)
Net income (loss) attributable to common shareholders $ 82,886 $ (4,073) $ 83,794
Net income (loss) per share available to common shareholders, basic (in usd per share) $ 0.63 $ (0.06) $ 1.20
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 0.63 $ (0.06) $ 1.19
Weighted-average number of common shares, basic (in shares) 130,471,670 74,286,307 69,591,973
Weighted-average number of common shares, diluted (in shares) 130,718,306 74,286,307 69,984,837
Comprehensive Income:      
Net income (loss) $ 115,725 $ 13,385 $ 100,262
Other comprehensive income (loss):      
Unrealized gain (loss) on derivative instruments (26,045) (2,907) 6,001
Comprehensive income (loss) 89,680 10,478 106,263
Comprehensive income (loss) attributable to non-controlling interests 209 (16) 395
Comprehensive income (loss) attributable to the Company 89,471 10,494 105,868
Room      
Revenues      
Total revenues 1,103,947 565,107 532,288
Hotel operating expenses:      
Total hotel operating expenses 275,855 143,171 134,068
Food and beverage      
Revenues      
Total revenues 370,584 199,089 182,737
Hotel operating expenses:      
Total hotel operating expenses 260,278 136,845 123,213
Other      
Revenues      
Total revenues 137,682 64,482 54,292
Hotel operating expenses:      
Total hotel operating expenses $ 438,035 $ 231,818 $ 210,692