XML 45 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues        
Total revenues $ 442,083 $ 206,501 $ 809,252 $ 387,556
Hotel operating expenses:        
Total hotel operating expenses 251,008 120,008 487,815 234,151
Depreciation and amortization 53,299 24,562 107,601 49,464
Real estate taxes, personal property taxes, property insurance, and ground rent 30,984 12,488 62,421 24,603
General and administrative 8,809 5,794 17,438 8,131
Transaction costs 1,044 1,979 3,541 2,357
(Gain) loss and other operating expenses 1,130 (6,811) 4,690 (11,019)
Total operating expenses 346,274 158,020 683,506 307,687
Operating income (loss) 95,809 48,481 125,746 79,869
Interest expense (28,719) (10,816) (58,047) (20,627)
Other 7 22,968 16 25,478
Income (loss) before income taxes 67,097 60,633 67,715 84,720
Income tax (expense) benefit (6,579) (2,338) (1,542) (1,909)
Net income (loss) 60,518 58,295 66,173 82,811
Net income (loss) attributable to non-controlling interests 145 192 165 299
Net income (loss) attributable to the Company 60,373 58,103 66,008 82,512
Distributions to preferred shareholders (8,139) (4,024) (16,278) (8,047)
Net income (loss) attributable to common shareholders $ 52,234 $ 54,079 $ 49,730 $ 74,465
Net income (loss) per share available to common shareholders, basic (in usd per share) $ 0.40 $ 0.78 $ 0.38 $ 1.08
Net income (loss) per share available to common shareholders, diluted (in usd per share) $ 0.40 $ 0.78 $ 0.38 $ 1.07
Weighted-average number of common shares, basic (in shares) 130,484,956 68,912,185 130,458,164 68,894,413
Weighted-average number of common shares, diluted (in shares) 130,595,854 69,204,571 130,662,407 69,227,098
Comprehensive Income:        
Net income (loss) $ 60,518 $ 58,295 $ 66,173 $ 82,811
Other comprehensive income (loss):        
Unrealized gain (loss) on derivative instruments (21,089) 2,012 (30,128) 7,290
Other 0 579 0 0
Comprehensive income (loss) 39,429 60,886 36,045 90,101
Comprehensive income (loss) attributable to non-controlling interests 86 201 80 324
Comprehensive income (loss) attributable to the Company 39,343 60,685 35,965 89,777
Room        
Revenues        
Total revenues 306,291 142,018 555,277 264,489
Hotel operating expenses:        
Total hotel operating expenses 70,454 33,157 137,829 64,865
Food and beverage        
Revenues        
Total revenues 97,965 49,210 184,715 93,778
Hotel operating expenses:        
Total hotel operating expenses 66,934 32,328 130,291 62,924
Other        
Revenues        
Total revenues 37,827 15,273 69,260 29,289
Hotel operating expenses:        
Total hotel operating expenses $ 113,620 $ 54,523 $ 219,695 $ 106,362